Delaware
|
76-0291058
|
||
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
||
Incorporation
or Organization)
|
|||
1100
Louisiana Street, Suite 1600
|
|||
Houston,
Texas 77002
|
|||
(Address
of Principal Executive Offices, Including Zip Code)
|
|||
(713)
381-3636
|
|||
(Registrant’s
Telephone Number, Including Area Code)
|
Large accelerated filer þ | Accelerated filer o | |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Page
No.
|
|||||
PART
I. FINANCIAL INFORMATION.
|
|||||
Item
1.
|
Financial
Statements.
|
||||
Unaudited
Condensed Consolidated Balance Sheets
|
2
|
||||
Unaudited
Condensed Statements of Consolidated Income
|
3
|
||||
Unaudited
Condensed Statements of Consolidated Comprehensive Income
|
4
|
|
|||
Unaudited
Condensed Statements of Consolidated Cash Flows
|
5
|
|
|||
Unaudited
Condensed Statements of Consolidated Partners’ Capital
|
6
|
|
|||
Notes
to Unaudited Condensed Consolidated Financial Statements:
|
|
||||
1. Partnership
Organization and Basis of Presentation
|
7
|
||||
2. General
Accounting Matters
|
8
|
||||
3. Accounting
for Equity Awards
|
10
|
||||
4. Derivative
Instruments and Hedging Activities
|
12
|
||||
5. Inventories
|
18
|
||||
6. Property,
Plant and Equipment
|
18
|
||||
7. Investments
in Unconsolidated Affiliates
|
19
|
||||
8. Business
Combination
|
21
|
||||
9. Intangible
Assets and Goodwill
|
21
|
||||
10.
Debt Obligations
|
22
|
||||
11.
Partners’ Capital and Distributions
|
23
|
||||
12.
Business Segments
|
26
|
||||
13.
Related Party Transactions
|
28
|
||||
14.
Earnings Per Unit
|
32
|
||||
15.
Commitments and Contingencies
|
33
|
||||
16.
Supplemental Cash Flow Information
|
40
|
||||
17.
Supplemental Condensed Consolidating Financial Information
|
40
|
||||
18.
Subsequent Events
|
44
|
||||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
||||
and Results
of Operations.
|
46
|
||||
Cautionary
Note Regarding Forward-Looking Statements.
|
46
|
||||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
71
|
|||
Item
4.
|
Controls
and Procedures.
|
72
|
|||
PART
II. OTHER INFORMATION.
|
|||||
Item
1.
|
Legal
Proceedings.
|
73
|
|||
Item
1A.
|
Risk
Factors.
|
73
|
|||
Item
5.
|
Other
Information.
|
75
|
|||
Item
6.
|
Exhibits.
|
77
|
|||
Signatures
|
79
|
June
30,
|
December
31,
|
|||||||
ASSETS
|
2009
|
2008
|
||||||
Current
assets:
|
||||||||
Cash and cash equivalents
|
$ | -- | $ | -- | ||||
Accounts receivable, trade (net of allowance for doubtful accounts
of
|
||||||||
$2.6 at June 30, 2009 and $2.6 at December 31, 2008)
|
984.8 | 790.4 | ||||||
Accounts receivable, related parties
|
10.7 | 15.8 | ||||||
Inventories
|
95.6 | 52.9 | ||||||
Other
|
38.7 | 48.5 | ||||||
Total
current assets
|
1,129.8 | 907.6 | ||||||
Property, plant and equipment,
at cost (net of accumulated depreciation of
|
||||||||
$729.9 at June 30, 2009 and $678.8 at December 31,
2008)
|
2,591.6 | 2,439.9 | ||||||
Investments
in unconsolidated affiliates
|
1,198.9 | 1,255.9 | ||||||
Intangible assets (net
of accumulated amortization of $172.3 at
June
30, 2009 and $158.3 at December 31, 2008)
|
195.1 | 207.7 | ||||||
Goodwill
|
106.6 | 106.6 | ||||||
Other
assets
|
132.9 | 132.1 | ||||||
Total
assets
|
$ | 5,354.9 | $ | 5,049.8 | ||||
LIABILITIES
AND PARTNERS’ CAPITAL
|
||||||||
Current
liabilities:
|
||||||||
Accounts payable and accrued liabilities
|
$ | 967.9 | $ | 792.5 | ||||
Accounts payable, related parties
|
40.9 | 17.2 | ||||||
Accrued interest
|
36.0 | 36.4 | ||||||
Other accrued taxes
|
21.0 | 23.0 | ||||||
Other
|
21.1 | 30.9 | ||||||
Total
current liabilities
|
1,086.9 | 900.0 | ||||||
Long-term
debt:
|
||||||||
Senior
notes
|
1,710.9 | 1,713.3 | ||||||
Junior
subordinated notes
|
299.6 | 299.6 | ||||||
Other
long-term debt
|
723.3 | 516.7 | ||||||
Total
long-term debt
|
2,733.8 | 2,529.6 | ||||||
Other
liabilities and deferred credits
|
27.8 | 28.7 | ||||||
Commitments
and contingencies
|
||||||||
Partners’
capital:
|
||||||||
Limited
partners’ interests:
|
||||||||
Limited partner units (104,682,604 units outstanding at June 30,
2009
and 104,547,561 units outstanding at December 31,
2008)
|
1,673.8 | 1,746.2 | ||||||
Restricted limited partner units (260,400 units outstanding
at June 30,
2009 and 157,300 units outstanding at December 31,
2008)
|
1.9 | 1.4 | ||||||
General partner’s interest
|
(126.3 | ) | (110.3 | ) | ||||
Accumulated
other comprehensive loss
|
(43.0 | ) | (45.8 | ) | ||||
Total
partners’ capital
|
1,506.4 | 1,591.5 | ||||||
Total
liabilities and partners’ capital
|
$ | 5,354.9 | $ | 5,049.8 |
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Operating
revenues:
|
||||||||||||||||
Sales
of petroleum products
|
$ | 1,745.4 | $ | 4,006.5 | $ | 3,023.3 | $ | 6,651.1 | ||||||||
Transportation
– Refined products
|
41.1 | 44.1 | 77.0 | 81.4 | ||||||||||||
Transportation
– LPGs
|
17.5 | 16.1 | 55.8 | 52.3 | ||||||||||||
Transportation
– Crude oil
|
15.2 | 17.4 | 37.1 | 32.7 | ||||||||||||
Transportation
– NGLs
|
13.6 | 12.7 | 26.1 | 25.7 | ||||||||||||
Transportation
– Marine
|
43.7 | 48.1 | 80.6 | 73.6 | ||||||||||||
Gathering
– Natural gas
|
14.4 | 14.8 | 28.0 | 28.2 | ||||||||||||
Other
|
22.3 | 20.8 | 42.9 | 44.0 | ||||||||||||
Total
operating revenues
|
1,913.2 | 4,180.5 | 3,370.8 | 6,989.0 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Purchases
of petroleum products
|
1,703.3 | 3,975.7 | 2,938.8 | 6,582.3 | ||||||||||||
Operating
expense
|
76.4 | 66.5 | 143.2 | 120.3 | ||||||||||||
Operating
fuel and power
|
17.9 | 29.1 | 37.6 | 50.5 | ||||||||||||
General
and administrative
|
15.8 | 11.0 | 25.8 | 19.8 | ||||||||||||
Depreciation
and amortization
|
36.8 | 31.9 | 69.8 | 60.2 | ||||||||||||
Taxes
– other than income taxes
|
7.1 | 7.0 | 14.0 | 13.1 | ||||||||||||
Total
costs and expenses
|
1,857.3 | 4,121.2 | 3,229.2 | 6,846.2 | ||||||||||||
Operating
income
|
55.9 | 59.3 | 141.6 | 142.8 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(32.3 | ) | (33.0 | ) | (64.4 | ) | (71.6 | ) | ||||||||
Equity in
income (loss) of unconsolidated affiliates
|
(12.2 | ) | 21.3 | 12.9 | 41.0 | |||||||||||
Other,
net
|
0.7 | 1.1 | 1.0 | 1.4 | ||||||||||||
Income
before provision for income taxes
|
12.1 | 48.7 | 91.1 | 113.6 | ||||||||||||
Provision
for income taxes
|
(0.9 | ) | (1.0 | ) | (1.7 | ) | (1.8 | ) | ||||||||
Net
income
|
$ | 11.2 | $ | 47.7 | $ | 89.4 | $ | 111.8 | ||||||||
Net
income allocated to:
|
||||||||||||||||
Limited
partners
|
$ | 9.3 | $ | 39.7 | $ | 74.3 | $ | 93.1 | ||||||||
General
partner
|
$ | 1.9 | $ | 8.0 | $ | 15.1 | $ | 18.7 | ||||||||
Basic
and diluted earnings per unit
|
$ | 0.09 | $ | 0.42 | $ | 0.71 | $ | 0.99 |
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income
|
$ | 11.2 | $ | 47.7 | $ | 89.4 | $ | 111.8 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Cash
flow hedges: (see Note 4)
|
||||||||||||||||
Change
in fair values of interest rate derivative instruments
|
-- | -- | -- | (23.2 | ) | |||||||||||
Reclassification
adjustment for loss included in net income
|
||||||||||||||||
related
to interest rate derivative instruments
|
1.4 | -- | 2.8 | (0.1 | ) | |||||||||||
Changes
in fair values of commodity derivative instruments
|
-- | (20.6 | ) | -- | (27.1 | ) | ||||||||||
Reclassification
adjustment for loss included in net income
|
||||||||||||||||
related
to commodity derivative instruments
|
-- | 9.6 | -- | 19.2 | ||||||||||||
Total
cash flow hedges
|
1.4 | (11.0 | ) | 2.8 | (31.2 | ) | ||||||||||
Total
other comprehensive income (loss)
|
1.4 | (11.0 | ) | 2.8 | (31.2 | ) | ||||||||||
Comprehensive
income
|
$ | 12.6 | $ | 36.7 | $ | 92.2 | $ | 80.6 |
For
the Six Months
|
||||||||
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 89.4 | $ | 111.8 | ||||
Adjustments
to reconcile net income to cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
69.8 | 60.2 | ||||||
Non-cash impairment charge | 2.3 | -- | ||||||
Amortization
of deferred compensation
|
0.1 | 0.7 | ||||||
Amortization
in interest expense
|
1.4 | 2.2 | ||||||
Changes
in fair market value of derivative instruments
|
(0.4 | ) | (0.3 | ) | ||||
Equity
in income of unconsolidated affiliates
|
(12.9 | ) | (41.0 | ) | ||||
Distributions
received from unconsolidated affiliates
|
89.2 | 79.3 | ||||||
Loss
on early extinguishment of debt
|
-- | 8.7 | ||||||
Net
effect of changes in operating accounts (see Note 16)
|
(31.4 | ) | (57.5 | ) | ||||
Net
cash provided by operating activities
|
207.5 | 164.1 | ||||||
Investing
activities:
|
||||||||
Cash
used for business combinations
|
(50.0 | ) | (345.6 | ) | ||||
Investment
in Jonah Gas Gathering Company
|
(19.1 | ) | (64.5 | ) | ||||
Investment
in Texas Offshore Port System (see Note 7)
|
1.7 | -- | ||||||
Acquisition
of intangible assets
|
(1.4 | ) | (0.3 | ) | ||||
Cash
paid for linefill classified as other assets
|
(1.5 | ) | (14.5 | ) | ||||
Capital
expenditures
|
(164.3 | ) | (139.2 | ) | ||||
Net
cash used in investing activities
|
(234.6 | ) | (564.1 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
under debt agreements
|
759.3 | 3,344.4 | ||||||
Repayments
of debt
|
(552.6 | ) | (2,732.9 | ) | ||||
Net
proceeds from issuance of limited partner units
|
3.3 | 5.6 | ||||||
Debt
issuance costs
|
-- | (9.3 | ) | |||||
Settlement
of interest rate derivative instruments - treasury locks
|
-- | (52.1 | ) | |||||
Acquisition
of treasury units
|
(0.1 | ) | -- | |||||
Distributions
paid to partners
|
(182.8 | ) | (155.7 | ) | ||||
Net
cash provided by financing activities
|
27.1 | 400.0 | ||||||
Net
change in cash and cash equivalents
|
-- | -- | ||||||
Cash
and cash equivalents, January 1
|
-- | -- | ||||||
Cash
and cash equivalents, June 30
|
$ | -- | $ | -- |
Accumulated
|
||||||||||||||||
Other
|
||||||||||||||||
Limited
|
General
|
Comprehensive
|
||||||||||||||
Partners
|
Partner
|
Income
(Loss)
|
Total
|
|||||||||||||
Balance,
December 31, 2008
|
$ | 1,747.6 | $ | (110.3 | ) | $ | (45.8 | ) | $ | 1,591.5 | ||||||
Net
proceeds from issuance of limited partner units
|
3.3 | -- | -- | 3.3 | ||||||||||||
Acquisition
of treasury units
|
(0.1 | ) | -- | -- | (0.1 | ) | ||||||||||
Net
income
|
74.3 | 15.1 | -- | 89.4 | ||||||||||||
Cash
distributions paid to partners
|
(151.8 | ) | (31.0 | ) | -- | (182.8 | ) | |||||||||
Non-cash
contributions
|
0.3 | -- | -- | 0.3 | ||||||||||||
Amortization
of equity awards
|
2.1 | (0.1 | ) | -- | 2.0 | |||||||||||
Reclassification
adjustment for loss included in net
|
||||||||||||||||
income
related to interest rate derivative instruments
|
-- | -- | 2.8 | 2.8 | ||||||||||||
Balance,
June 30, 2009
|
$ | 1,675.7 | $ | (126.3 | ) | $ | (43.0 | ) | $ | 1,506.4 |
Accumulated
|
||||||||||||||||
Other
|
||||||||||||||||
Limited
|
General
|
Comprehensive
|
||||||||||||||
Partners
|
Partner
|
Income
(Loss)
|
Total
|
|||||||||||||
Balance,
December 31, 2007
|
$ | 1,395.2 | $ | (88.0 | ) | $ | (42.6 | ) | $ | 1,264.6 | ||||||
Net
proceeds from issuance of limited partner units
|
5.6 | -- | -- | 5.6 | ||||||||||||
Issuance
of limited partner units in connection with
Cenac
acquisition on February 1, 2008
|
186.6 | -- | -- | 186.6 | ||||||||||||
Net
income
|
93.1 | 18.7 | -- | 111.8 | ||||||||||||
Cash
distributions paid to partners
|
(129.8 | ) | (25.9 | ) | -- | (155.7 | ) | |||||||||
Non-cash
contributions
|
0.3 | -- | -- | 0.3 | ||||||||||||
Amortization
of equity awards
|
0.5 | -- | -- | 0.5 | ||||||||||||
Changes
in fair values of commodity derivative instruments
|
-- | -- | (27.1 | ) | (27.1 | ) | ||||||||||
Reclassification
adjustment for loss included in net
income
related to commodity derivative instruments
|
-- | -- | 19.2 | 19.2 | ||||||||||||
Changes
in fair values of interest rate derivative instruments
|
-- | -- | (23.2 | ) | (23.2 | ) | ||||||||||
Balance,
June 30, 2008
|
$ | 1,551.5 | $ | (95.2 | ) | $ | (73.7 | ) | $ | 1,382.6 |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
Financial
Instruments
|
Value
|
Value
|
Value
|
Value
|
||||||||||||
Financial
assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Accounts
receivable, trade
|
984.8 | 984.8 | 790.4 | 790.4 | ||||||||||||
Financial
liabilities:
|
||||||||||||||||
Accounts
payable and accrued liabilities
|
967.9 | 967.9 | 792.5 | 792.5 | ||||||||||||
Other
current liabilities
|
21.1 | 21.1 | 30.9 | 30.9 | ||||||||||||
Fixed-rate
debt (principal amount)
|
2,000.0 | 1,967.0 | 2,000.0 | 1,553.2 | ||||||||||||
Variable-rate
debt
|
723.3 | 723.3 | 516.7 | 516.7 |
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
|
Strike
Price
|
Contractual
|
||||||||||
of
Units
|
(dollars/Unit)
|
Term
(in years)
|
||||||||||
Outstanding
at December 31, 2008
|
355,000 | $ | 40.00 | |||||||||
Granted
(1)
|
329,000 | $ | 24.84 | |||||||||
Forfeited
|
(109,500 | ) | $ | 34.38 | ||||||||
Outstanding at June 30,
2009 (2)
|
574,500 | $ | 32.39 | 4.78 | ||||||||
(1) The
total grant date fair value of these unit option awards granted in 2009
was $1.3 million based upon the following assumptions: (i)
weighted-average expected life of options of 4.8 years; (ii)
weighted-average risk-free interest rate of 2.14%; (iii) weighted-average
expected distribution yield on our Units of 11.31%; (iv) estimated
forfeiture rate of 17.0%; and (v) weighted-average expected unit price
volatility on our Units of 59.32%.
(2) No
unit options were exercisable as of June 30, 2009.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
|
Date
Fair Value
|
|||||||
of
Units
|
per
Unit (1)
|
|||||||
Restricted
units at December 31, 2008
|
157,300 | |||||||
Granted
(2)
|
140,450 | $ | 23.93 | |||||
Vested
|
(5,000 | ) | $ | 34.63 | ||||
Forfeited
|
(32,350 | ) | $ | 32.29 | ||||
Restricted
units at June 30, 2009
|
260,400 | |||||||
(1) Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per Unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2) Aggregate grant date fair
value of restricted unit awards issued during 2009 was $3.4 million based
on grant date market prices ranging from $28.81 to $29.83 per Unit and an
estimated forfeiture
rate of 17.0%.
|
§
|
Non-Executive
Members of the Board of Directors. At June 30, 2009, a
total of 95,654 UARs, awarded to non-executive members of the board of
directors under the 2006 LTIP, were outstanding at a weighted-average
exercise price of $41.82 per Unit (66,225 UARs issued in 2007 at an
exercise price of $45.30 per Unit to the then three non-executive members
of the board of directors and 29,429 UARs issued in 2008 at an exercise
price of $33.98 per Unit to a non-executive member of the board of
directors in connection with his election to the board). UARs
awarded to non-executive directors are accounted for in a manner similar
to SFAS 123(R) liability awards. Mr. Hutchison, who was a
non-executive member of the board of directors at the time of issuance of
these UARs (and the phantom unit awards discussed above), became interim
executive chairman in March 2009.
|
§
|
Employees. At
June 30, 2009, a total of 297,134 UARs, awarded under the 2006 LTIP to
certain employees providing services directly to us, were outstanding at
an exercise price of $45.35 per Unit. UARs awarded to employees are
accounted for as liability awards under SFAS 123(R) since the current
intent is to settle the awards in
cash.
|
§
|
Changes
in the fair value of a recognized asset or liability, or an unrecognized
firm commitment – In a fair value hedge, all gains and losses (of
both the derivative instrument and the hedged item) are recognized in
income during the period of change.
|
§
|
Variable
cash flows of a forecasted transaction – In a cash flow hedge, the
effective portion of the hedge is reported in other comprehensive income
and is reclassified into earnings when the forecasted transaction affects
earnings.
|
Accounting
|
||
Derivative
Purpose
|
Volume
(1)
|
Treatment
|
Derivatives
not designated as hedging instruments under SFAS 133:
|
||
Crude
oil risk management activities (2)
|
4.5
MMBbls
|
Mark-to-market
|
(1) Reflects
the absolute value of the derivative notional volumes.
(2) Reflects
the use of derivative instruments to manage risks associated with our
portfolio of crude oil storage assets. These commodity
derivative instruments have forward positions through March
2010.
|
Asset
Derivatives
|
Liability
Derivatives
|
|||||||||||||||||||
June
30, 2009
|
December
31, 2008
|
June
30, 2009
|
December
31, 2008
|
|||||||||||||||||
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
Balance
Sheet
|
Fair
|
|||||||||||||
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
Location
|
Value
|
|||||||||||||
Derivatives not designated as hedging instruments
under SFAS 133
|
||||||||||||||||||||
Commodity
derivatives
|
Other
current
assets
|
$ | 2.7 |
Other
current
assets
|
$ | 15.7 |
Other
current
liabilities
|
$ | 2.3 |
Other
current
liabilities
|
$ | 15.7 | ||||||||
Total
derivatives not
|
||||||||||||||||||||
designated
as hedging
|
||||||||||||||||||||
instruments
|
$ | 2.7 | $ | 15.7 | $ | 2.3 | $ | 15.7 |
Derivatives
in SFAS 133
|
|||||||||||||||||
Fair
Value
|
Gain/(Loss)
Recognized in
|
||||||||||||||||
Hedging
Relationships
|
Location
|
Income
on Derivative
|
|||||||||||||||
For
the Three Months
|
For
the Six Months
|
||||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Total
|
$ | -- | $ | -- | $ | -- | $ | -- |
Derivatives
in SFAS 133
|
|||||||||||||||||
Fair
Value
|
Gain/(Loss)
Recognized in
|
||||||||||||||||
Hedging
Relationships
|
Location
|
Income
on Hedged Item
|
|||||||||||||||
For
the Three Months
|
For
the Six Months
|
||||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | -- | $ | -- | $ | -- | $ | -- | ||||||||
Total
|
$ | -- | $ | -- | $ | -- | $ | -- |
Derivatives
|
||||||||||||||||
in
SFAS 133 Cash Flow
|
Change
in Value Recognized in OCI on
|
|||||||||||||||
Hedging
Relationships
|
Derivative
(Effective Portion)
|
|||||||||||||||
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
rate derivatives
|
$ | -- | $ | -- | $ | -- | $ | (23.2 | ) | |||||||
Commodity
derivatives
|
-- | (20.6 | ) | -- | (27.1 | ) | ||||||||||
Total
|
$ | -- | $ | (20.6 | ) | $ | -- | $ | (50.3 | ) |
Derivatives
|
Location
of Gain/(Loss)
|
||||||||||||||||
in
SFAS 133 Cash Flow
|
Reclassified
from AOCI
|
Amount
of Gain/(Loss) Reclassified from AOCI
|
|||||||||||||||
Hedging
Relationships
|
into
Income (Effective Portion)
|
to
Income (Effective Portion)
|
|||||||||||||||
For
the Three Months
|
For
the Six Months
|
||||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | (1.4 | ) | $ | -- | $ | (2.8 | ) | $ | 0.1 | ||||||
Commodity
derivatives
|
Revenue
|
-- | (9.6 | ) | -- | (19.2 | ) | ||||||||||
Total
|
$ | (1.4 | ) | $ | (9.6 | ) | $ | (2.8 | ) | $ | (19.1 | ) |
Location
of Gain/(Loss)
|
|||||||||||||||||
Derivatives
|
Recognized
in Income
|
||||||||||||||||
in
SFAS 133 Cash Flow
|
on
Ineffective Portion
|
Amount
of Gain/(Loss) Reclassified in Income
|
|||||||||||||||
Hedging
Relationships
|
of
Derivative
|
on
Ineffective Portion of Derivative
|
|||||||||||||||
For
the Three Months
|
For
the Six Months
|
||||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Interest
rate derivatives
|
Interest
expense
|
$ | -- | $ | -- | $ | -- | $ | (3.6 | ) | |||||||
Commodity
derivatives
|
Revenue
|
-- | -- | -- | -- | ||||||||||||
Total
|
$ | -- | $ | -- | $ | -- | $ | (3.6 | ) |
Derivatives
Not
|
|||||||||||||||||
Designated
as SFAS 133
|
Gain/(Loss)
Recognized in
|
||||||||||||||||
Hedging
Instruments
|
Location
|
Income
on Derivative
|
|||||||||||||||
For
the Three Months
|
For
the Six Months
|
||||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Commodity
derivatives
|
Revenue
|
$ | (0.2 | ) | $ | (0.1 | ) | $ | 0.6 | $ | 0.3 | ||||||
Total
|
$ | (0.2 | ) | $ | (0.1 | ) | $ | 0.6 | $ | 0.3 |
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur with sufficient frequency so as
to provide pricing information on an ongoing basis (e.g., the NYSE or New
York Mercantile Exchange). Level 1 primarily consists of
financial assets and liabilities such as exchange-traded financial
instruments, publicly-traded equity securities and U.S. government
treasury securities. At June 30, 2009, we had no Level 1
financial assets and liabilities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, the time value of money, volatility
factors for stocks, current market and contractual prices for the
underlying instruments and other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of the instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rates and yield curves at
commonly quoted intervals). Our Level 2 fair values primarily
consist of commodity forward agreements transacted
over-the-counter. The fair values of these derivatives are
based on observable price quotes for similar products and
locations.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Our Level 3 fair values largely consist of
commodity contracts generally less than one year in term. We
rely on broker quotes for these prices due to the limited observability of
locational and quality-based pricing differentials. At June 30,
2009, our Level 3 financial assets were less than $0.1
million.
|
Level
2
|
Level
3
|
Total
|
||||||||||
Financial
assets:
|
||||||||||||
Commodity
derivative instruments
|
$ | 2.7 | $ | -- | $ | 2.7 | ||||||
Total
|
$ | 2.7 | $ | -- | $ | 2.7 | ||||||
Financial
liabilities:
|
||||||||||||
Commodity
derivative instruments
|
$ | 2.3 | $ | -- | $ | 2.3 | ||||||
Total
|
$ | 2.3 | $ | -- | $ | 2.3 |
For
the Six Months
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Balance,
January 1
|
$ | (0.1 | ) | $ | (0.4 | ) | ||
Total
gains included in net income
|
0.4 | 0.4 | ||||||
Purchases,
issuances, settlements
|
0.1 | -- | ||||||
Balance,
March 31
|
0.4 | -- | ||||||
Total
losses included in net income
|
-- | (0.1 | ) | |||||
Purchases,
issuances, settlements
|
(0.4 | ) | -- | |||||
Balance,
June 30
|
$ | -- | $ | (0.1 | ) |
June
30, 2009
|
Level
1
|
Level
2
|
Level
3
|
Total
Losses
|
||||||||||||||||
Property,
plant and equipment
|
$ | 3.0 | $ | -- | $ | -- | $ | 3.0 | $ | 2.3 |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Crude
oil (1)
|
$ | 58.1 | $ | 32.8 | ||||
Refined
products and LPGs (2)
|
17.2 | 0.4 | ||||||
Lubrication
oils and specialty chemicals
|
10.2 | 11.1 | ||||||
Materials
and supplies
|
10.0 | 8.6 | ||||||
NGLs
|
0.1 | -- | ||||||
Total
|
$ | 95.6 | $ | 52.9 | ||||
(1) At
June 30, 2009 and December 31, 2008, $57.8 million and $30.7 million,
respectively, of our crude oil inventory was subject to forward sales
contracts.
(2) Refined
products and LPGs inventory is managed on a combined
basis.
|
Estimated
|
||||||||||||
Useful
Life
|
June
30,
|
December
31,
|
||||||||||
in
Years
|
2009
|
2008
|
||||||||||
Plants
and pipelines (1)
|
5-40(5)
|
$ | 1,943.9 | $ | 1,919.7 | |||||||
Underground
and other storage facilities (2)
|
5-40(6)
|
315.8 | 296.8 | |||||||||
Transportation
equipment (3)
|
5-10
|
13.0 | 11.3 | |||||||||
Marine
vessels (4)
|
20-30
|
508.6 | 453.0 | |||||||||
Land
and right of way
|
144.1 | 143.8 | ||||||||||
Construction
work in progress
|
396.1 | 294.1 | ||||||||||
Total
property, plant and equipment
|
$ | 3,321.5 | $ | 3,118.7 | ||||||||
Less:
accumulated depreciation
|
729.9 | 678.8 | ||||||||||
Property,
plant and equipment, net
|
$ | 2,591.6 | $ | 2,439.9 | ||||||||
(1) Plants
and pipelines include refined products, LPGs, NGLs, petrochemical, crude
oil and natural gas pipelines; terminal loading and unloading facilities;
office furniture and equipment; buildings, laboratory and shop equipment;
and related assets.
(2) Underground
and other storage facilities include underground product storage caverns,
storage tanks and other related assets.
(3) Transportation
equipment includes vehicles and similar assets used in our
operations.
(4) $50.0
million of the increase relates to the vessels acquired from
TransMontaigne Products Services Inc. (see Note 8).
(5) The
estimated useful lives of major components of this category are as
follows: pipelines, 20-40 years (with some equipment at 5 years);
terminal facilities, 10-40 years; office furniture and equipment, 5-10
years; buildings, 20-40 years; and laboratory and shop equipment, 5-40
years.
(6) The
estimated useful lives of major components of this category are as
follows: underground storage facilities, 20-40 years (with some
components at 5 years); and storage tanks, 20-30 years.
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Depreciation
expense (1)
|
$ | 28.4 | $ | 23.9 | $ | 53.8 | $ | 45.8 | ||||||||
Capitalized
interest (2)
|
5.2 | 5.5 | 10.5 | 9.9 | ||||||||||||
(1) Depreciation
expense is a component of depreciation and amortization expense as
presented in our unaudited condensed statements of consolidated
income.
(2) Capitalized
interest (included in interest expense on our unaudited condensed
statements of consolidated income) increases the carrying value of the
associated asset and reduces interest expense during the period it is
recorded.
|
Ownership
|
||||||||||||
Percentage
at
|
||||||||||||
June
30,
|
June
30,
|
December
31,
|
||||||||||
2009
|
2009
|
2008
|
||||||||||
Downstream
Segment:
|
||||||||||||
Centennial
Pipeline LLC (“Centennial”)
|
50.0%
|
|
$ | 66.4 | $ | 71.8 | ||||||
Other
|
25.0%
|
|
0.4 | 0.4 | ||||||||
Upstream
Segment:
|
||||||||||||
Seaway
Crude Pipeline Company (“Seaway”)
|
50.0%
|
182.9 | 190.1 | |||||||||
Texas
Offshore Port System (“TOPS”) (1)
|
--
|
-- | 35.9 | |||||||||
Midstream
Segment:
|
||||||||||||
Jonah
Gas Gathering Company (“Jonah”)
|
80.64%
|
949.2 | 957.7 | |||||||||
Total
|
$ | 1,198.9 | $ | 1,255.9 | ||||||||
(1) In
January 2009, we received a $3.1 million refund of our 2008 contributions
to TOPS due to a delay in the timing of the expected project
spending. In February and March 2009, we then invested an additional
$1.4 million in TOPS. In April 2009, we elected to dissociate from
TOPS and forfeited our investment. See below for further
information.
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Downstream
Segment
|
$ | (4.3 | ) | $ | (3.7 | ) | $ | (7.4 | ) | $ | (7.8 | ) | ||||
Upstream
Segment (1)
|
(31.3 | ) | 4.2 | (28.0 | ) | 7.2 | ||||||||||
Midstream
Segment
|
23.8 | 21.9 | 49.4 | 45.6 | ||||||||||||
Intersegment
eliminations
|
(0.4 | ) | (1.1 | ) | (1.1 | ) | (4.0 | ) | ||||||||
Total
|
$ | (12.2 | ) | $ | 21.3 | $ | 12.9 | $ | 41.0 | |||||||
(1)
2009 periods include the non-cash charge of $34.2 million related to the
dissociation from TOPS.
|
Summarized
Income Statement Information for the Three Months Ended
|
||||||||||||||||||||||||
June
30, 2009
|
June
30, 2008
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
(Loss)
|
Income
(Loss)
|
Revenues
|
Income
|
Income
(Loss)
|
|||||||||||||||||||
Downstream
Segment
|
$ | 7.7 | $ | (2.8 | ) | $ | (5.4 | ) | $ | 10.4 | $ | 1.3 | $ | (1.5 | ) | |||||||||
Upstream
Segment
|
21.8 | 10.1 | 10.0 | 27.4 | 15.3 | 15.3 | ||||||||||||||||||
Midstream
Segment
|
61.2 | 29.6 | 29.6 | 60.2 | 26.9 | 27.2 |
Summarized
Income Statement Information for the Six Months Ended
|
||||||||||||||||||||||||
June
30, 2009
|
June
30, 2008
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
(Loss)
|
Income
(Loss)
|
Revenues
|
Income
|
Income
(Loss)
|
|||||||||||||||||||
Downstream
Segment
|
$ | 17.4 | $ | (0.6 | ) | $ | (5.8 | ) | $ | 20.0 | $ | 2.2 | $ | (3.3 | ) | |||||||||
Upstream
Segment
|
41.5 | 18.8 | 18.8 | 48.0 | 25.7 | 25.7 | ||||||||||||||||||
Midstream
Segment
|
120.6 | 61.4 | 61.6 | 118.4 | 56.2 | 56.6 |
June
30, 2009
|
December
31, 2008
|
|||||||||||||||||||||||
Gross
|
Accum.
|
Carrying
|
Gross
|
Accum.
|
Carrying
|
|||||||||||||||||||
Value
|
Amort.
|
Value
|
Value
|
Amort.
|
Value
|
|||||||||||||||||||
Intangible
assets:
|
||||||||||||||||||||||||
Downstream
Segment:
|
||||||||||||||||||||||||
Transportation
agreements
|
$ | 1.0 | $ | (0.4 | ) | $ | 0.6 | $ | 1.0 | $ | (0.4 | ) | $ | 0.6 | ||||||||||
Other
|
7.0 | (1.0 | ) | 6.0 | 5.6 | (0.8 | ) | 4.8 | ||||||||||||||||
Subtotal
|
8.0 | (1.4 | ) | 6.6 | 6.6 | (1.2 | ) | 5.4 | ||||||||||||||||
Upstream
Segment:
|
||||||||||||||||||||||||
Transportation
agreements
|
0.9 | (0.4 | ) | 0.5 | 0.9 | (0.4 | ) | 0.5 | ||||||||||||||||
Other
|
10.5 | (3.3 | ) | 7.2 | 10.6 | (3.0 | ) | 7.6 | ||||||||||||||||
Subtotal
|
11.4 | (3.7 | ) | 7.7 | 11.5 | (3.4 | ) | 8.1 | ||||||||||||||||
Midstream
Segment:
|
||||||||||||||||||||||||
Gathering
agreements
|
239.7 | (134.1 | ) | 105.6 | 239.6 | (125.8 | ) | 113.8 | ||||||||||||||||
Fractionation
agreements
|
38.0 | (21.4 | ) | 16.6 | 38.0 | (20.4 | ) | 17.6 | ||||||||||||||||
Other
|
0.3 | (0.2 | ) | 0.1 | 0.3 | (0.1 | ) | 0.2 | ||||||||||||||||
Subtotal
|
278.0 | (155.7 | ) | 122.3 | 277.9 | (146.3 | ) | 131.6 | ||||||||||||||||
Marine
Services Segment:
|
||||||||||||||||||||||||
Customer
relationship intangibles
|
51.3 | (4.8 | ) | 46.5 | 51.3 | (3.1 | ) | 48.2 | ||||||||||||||||
Other
|
18.7 | (6.7 | ) | 12.0 | 18.7 | (4.3 | ) | 14.4 | ||||||||||||||||
Subtotal
|
70.0 | (11.5 | ) | 58.5 | 70.0 | (7.4 | ) | 62.6 | ||||||||||||||||
Total intangible assets
|
$ | 367.4 | $ | (172.3 | ) | $ | 195.1 | $ | 366.0 | $ | (158.3 | ) | $ | 207.7 |
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Downstream
Segment
|
$ | 0.1 | $ | 0.1 | $ | 0.2 | $ | 0.2 | ||||||||
Upstream
Segment
|
0.2 | 0.2 | 0.3 | 0.3 | ||||||||||||
Midstream
Segment
|
4.8 | 5.4 | 9.4 | 10.4 | ||||||||||||
Marine
Services Segment
|
2.0 | 2.2 | 4.1 | 3.4 | ||||||||||||
Total
|
$ | 7.1 | $ | 7.9 | $ | 14.0 | $ | 14.3 |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Downstream
Segment
|
$ | 1.3 | $ | 1.3 | ||||
Upstream
Segment
|
14.9 | 14.9 | ||||||
Marine
Services Segment
|
90.4 | 90.4 | ||||||
Total
|
$ | 106.6 | $ | 106.6 |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Senior
debt obligations: (1)
|
||||||||
Revolving Credit Facility, due December 2012 (2)
|
$ | 723.3 | $ | 516.7 | ||||
7.625% Senior Notes, due February 2012
|
500.0 | 500.0 | ||||||
6.125% Senior Notes, due February 2013
|
200.0 | 200.0 | ||||||
5.90% Senior Notes, due April 2013
|
250.0 | 250.0 | ||||||
6.65% Senior Notes, due April 2018
|
350.0 | 350.0 | ||||||
7.55% Senior Notes, due April 2038
|
400.0 | 400.0 | ||||||
Total principal amount of long-term senior debt
obligations
|
2,423.3 | 2,216.7 | ||||||
7.000% Junior Subordinated Notes, due June 2067 (1)
|
300.0 | 300.0 | ||||||
Total principal amount of long-term debt obligations
|
2,723.3 | 2,516.7 | ||||||
Adjustment to carrying value associated with hedges of fair value
and
|
||||||||
unamortized discounts (3)
|
10.5 | 12.9 | ||||||
Total
long-term debt obligations
|
2,733.8 | 2,529.6 | ||||||
Total
Debt Instruments (3)
|
$ | 2,733.8 | $ | 2,529.6 | ||||
(1) TE
Products, TCTM, TEPPCO Midstream and Val Verde Gas Gathering Company, L.P.
(“Val Verde”) (collectively, the “Guarantor Subsidiaries”) have issued
full, unconditional, joint and several guarantees of our senior notes,
junior subordinated notes and revolving credit facility (“Revolving Credit
Facility”).
(2) The
weighted-average interest rate paid on our variable rate Revolving Credit
Facility at June 30, 2009 was 0.92%.
(3) From
time to time we enter into interest rate swap agreements to hedge our
exposure to changes in the fair value on a portion of the debt obligations
presented above (see Note 4). At June 30, 2009 and December 31, 2008,
amount includes $5.0 million and $5.2 million of unamortized discounts,
respectively, and $15.5 million and $18.1 million, respectively, related
to fair value hedges.
|
Our
|
Scheduled
Maturities of Debt
|
|||||||||||||||||||||||||||||||
Ownership
|
After
|
|||||||||||||||||||||||||||||||
Interest
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
|||||||||||||||||||||||||
Centennial
|
50%
|
$ | 124.8 | $ | 4.8 | $ | 9.1 | $ | 9.0 | $ | 8.9 | $ | 8.6 | $ | 84.4 |
Limited
|
|||||
Partner
|
Restricted
|
Treasury
|
|||
Units
|
Units
|
Units
|
Total
|
||
Balance,
December 31, 2008
|
104,547,561
|
157,300
|
--
|
104,704,861
|
|
Units
issued in connection with DRIP
|
115,703
|
--
|
--
|
115,703
|
|
Units
issued in connection with EUPP
|
15,902
|
--
|
--
|
15,902
|
|
Issuance
of restricted units under 2006 LTIP
|
--
|
140,450
|
--
|
140,450
|
|
Conversion
of restricted units to Units
|
5,000
|
(5,000)
|
--
|
--
|
|
Acquisition
of treasury units
|
(1,562)
|
--
|
1,562
|
--
|
|
Cancellation
of treasury units
|
--
|
--
|
(1,562)
|
(1,562)
|
|
Forfeiture
of restricted units
|
--
|
(32,350)
|
--
|
(32,350)
|
|
Balance,
June 30, 2009
|
104,682,604
|
260,400
|
--
|
104,943,004
|
For
the Six Months
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Limited
Partner Units
|
$ | 151.8 | $ | 129.8 | ||||
General
Partner Ownership Interest
|
3.1 | 2.6 | ||||||
General
Partner Incentive
|
27.9 | 23.3 | ||||||
Total
Cash Distributions Paid
|
$ | 182.8 | $ | 155.7 | ||||
Total
Cash Distributions Paid Per Unit
|
$ | 1.450 | $ | 1.405 |
Distribution
|
Record
|
Payment
|
||||
per
Unit
|
Date
|
Date
|
||||
1st
Quarter 2009
|
$ | 0.725 |
Apr.
30, 2009
|
May
7, 2009
|
||
2nd
Quarter 2009 (1)
|
$ | 0.725 |
Jul.
31, 2009
|
Aug.
7, 2009
|
||
(1) The
second quarter 2009 cash distribution will total approximately $91.6
million.
|
§
|
Our
Downstream Segment, which is engaged in the pipeline transportation,
marketing and storage of refined products, LPGs and
petrochemicals;
|
§
|
Our
Upstream Segment, which is engaged in the gathering, pipeline
transportation, marketing and storage of crude oil, distribution of
lubrication oils and specialty chemicals and fuel transportation
services;
|
§
|
Our
Midstream Segment, which is engaged in the gathering of natural gas,
fractionation of NGLs and pipeline transportation of NGLs;
and
|
§
|
Our
Marine Services Segment, which is engaged in the marine transportation of
petroleum products and provision of marine vessel fueling and other
ship-assist services.
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Total
operating revenues
|
$ | 1,913.2 | $ | 4,180.5 | $ | 3,370.8 | $ | 6,989.0 | ||||||||
Less: Total
costs and expenses
|
1,857.3 | 4,121.2 | 3,229.2 | 6,846.2 | ||||||||||||
Operating
income
|
55.9 | 59.3 | 141.6 | 142.8 | ||||||||||||
Add: Equity
in income (loss) of unconsolidated affiliates
|
(12.2 | ) | 21.3 | 12.9 | 41.0 | |||||||||||
Other,
net
|
0.7 | 1.1 | 1.0 | 1.4 | ||||||||||||
Earnings
before interest expense and provision for income taxes
|
$ | 44.4 | $ | 81.7 | $ | 155.5 | $ | 185.2 |
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Earnings
before interest expense and provision for income taxes
|
$ | 44.4 | $ | 81.7 | $ | 155.5 | $ | 185.2 | ||||||||
Interest
expense
|
(32.3 | ) | (33.0 | ) | (64.4 | ) | (71.6 | ) | ||||||||
Income
before provision for income taxes
|
12.1 | 48.7 | 91.1 | 113.6 | ||||||||||||
Provision
for income taxes
|
(0.9 | ) | (1.0 | ) | (1.7 | ) | (1.8 | ) | ||||||||
Net
income
|
$ | 11.2 | $ | 47.7 | $ | 89.4 | $ | 111.8 |
Reportable
Segments
|
||||||||||||||||||||||||
Marine
|
||||||||||||||||||||||||
Downstream
|
Upstream
|
Midstream
|
Services
|
Partnership
|
||||||||||||||||||||
Segment
|
Segment
|
Segment
|
Segment
|
and
Other
|
Consolidated
|
|||||||||||||||||||
Revenues
from third parties:
|
||||||||||||||||||||||||
Three
months ended June 30, 2009
|
$ | 79.0 | $ | 1,751.4 | $ | 27.6 | $ | 43.7 | $ | -- | $ | 1,901.7 | ||||||||||||
Three
months ended June 30, 2008
|
75.1 | 4,025.2 | 27.2 | 48.1 | -- | 4,175.6 | ||||||||||||||||||
Six
months ended June 30, 2009
|
155.6 | 3,047.5 | 52.8 | 80.6 | -- | 3,336.5 | ||||||||||||||||||
Six
months ended June 30, 2008
|
169.7 | 6,680.3 | 53.8 | 73.6 | -- | 6,977.4 | ||||||||||||||||||
Revenues
from related parties:
|
||||||||||||||||||||||||
Three
months ended June 30, 2009
|
7.9 | 0.2 | 3.5 | -- | (0.1 | ) | 11.5 | |||||||||||||||||
Three
months ended June 30, 2008
|
1.3 | 0.2 | 3.4 | -- | -- | 4.9 | ||||||||||||||||||
Six
months ended June 30, 2009
|
26.8 | 0.3 | 7.3 | -- | (0.1 | ) | 34.3 | |||||||||||||||||
Six
months ended June 30, 2008
|
4.4 | 0.4 | 6.9 | -- | (0.1 | ) | 11.6 | |||||||||||||||||
Total
revenues:
|
||||||||||||||||||||||||
Three
months ended June 30, 2009
|
86.9 | 1,751.6 | 31.1 | 43.7 | (0.1 | ) | 1,913.2 | |||||||||||||||||
Three
months ended June 30, 2008
|
76.4 | 4,025.4 | 30.6 | 48.1 | -- | 4,180.5 | ||||||||||||||||||
Six
months ended June 30, 2009
|
182.4 | 3,047.8 | 60.1 | 80.6 | (0.1 | ) | 3,370.8 | |||||||||||||||||
Six
months ended June 30, 2008
|
174.1 | 6,680.7 | 60.7 | 73.6 | (0.1 | ) | 6,989.0 | |||||||||||||||||
Depreciation
and amortization:
|
||||||||||||||||||||||||
Three
months ended June 30, 2009
|
13.3 | 6.7 | 10.3 | 6.5 | -- | 36.8 | ||||||||||||||||||
Three
months ended June 30, 2008
|
10.5 | 5.0 | 10.0 | 6.4 | -- | 31.9 | ||||||||||||||||||
Six
months ended June 30, 2009
|
24.8 | 12.3 | 19.8 | 12.9 | -- | 69.8 | ||||||||||||||||||
Six
months ended June 30, 2008
|
20.7 | 9.8 | 19.6 | 10.1 | -- | 60.2 | ||||||||||||||||||
Operating
income:
|
||||||||||||||||||||||||
Three
months ended June 30, 2009
|
13.5 | 29.9 | 3.8 | 8.3 | 0.4 | 55.9 | ||||||||||||||||||
Three
months ended June 30, 2008
|
15.7 | 25.6 | 8.3 | 8.6 | 1.1 | 59.3 | ||||||||||||||||||
Six
months ended June 30, 2009
|
47.9 | 70.8 | 8.3 | 13.5 | 1.1 | 141.6 | ||||||||||||||||||
Six
months ended June 30, 2008
|
52.0 | 54.9 | 16.7 | 15.2 | 4.0 | 142.8 | ||||||||||||||||||
Equity
in income (loss) of unconsolidated affiliates:
|
||||||||||||||||||||||||
Three
months ended June 30, 2009
|
(4.3 | ) | (31.3 | ) | 23.8 | -- | (0.4 | ) | (12.2 | ) | ||||||||||||||
Three
months ended June 30, 2008
|
(3.7 | ) | 4.2 | 21.9 | -- | (1.1 | ) | 21.3 | ||||||||||||||||
Six
months ended June 30, 2009
|
(7.4 | ) | (28.0 | ) | 49.4 | -- | (1.1 | ) | 12.9 | |||||||||||||||
Six
months ended June 30, 2008
|
(7.8 | ) | 7.2 | 45.6 | -- | (4.0 | ) | 41.0 | ||||||||||||||||
Earnings
before interest expense and provision for income taxes:
|
||||||||||||||||||||||||
Three
months ended June 30, 2009
|
9.4 | (0.9 | ) | 27.6 | 8.3 | -- | 44.4 | |||||||||||||||||
Three
months ended June 30, 2008
|
12.4 | 30.4 | 30.3 | 8.6 | -- | 81.7 | ||||||||||||||||||
Six
months ended June 30, 2009
|
41.0 | 43.3 | 57.7 | 13.5 | -- | 155.5 | ||||||||||||||||||
Six
months ended June 30, 2008
|
44.8 | 62.7 | 62.5 | 15.2 | -- | 185.2 | ||||||||||||||||||
Capital
expenditures:
|
||||||||||||||||||||||||
Six
months ended June 30, 2009
|
120.7 | 16.5 | 7.3 | 18.3 | 1.5 | 164.3 | ||||||||||||||||||
Year
ended December 31, 2008
|
209.8 | 33.4 | 5.2 | 43.6 | 8.5 | 300.5 | ||||||||||||||||||
Segment
assets:
|
||||||||||||||||||||||||
At
June 30, 2009
|
1,417.9 | 1,697.8 | 1,517.8 | 703.1 | 18.3 | 5,354.9 | ||||||||||||||||||
At
December 31, 2008
|
1,320.9 | 1,586.3 | 1,529.1 | 653.3 | (39.8 | ) | 5,049.8 | |||||||||||||||||
Investments
in unconsolidated affiliates:
|
||||||||||||||||||||||||
At
June 30, 2009
|
58.1 | 182.9 | 949.2 | -- | 8.7 | 1,198.9 | ||||||||||||||||||
At
December 31, 2008
|
63.2 | 226.0 | 957.7 | -- | 9.0 | 1,255.9 | ||||||||||||||||||
Intangible
assets, net:
|
||||||||||||||||||||||||
At
June 30, 2009
|
6.6 | 7.7 | 122.3 | 58.5 | -- | 195.1 | ||||||||||||||||||
At
December 31, 2008
|
5.4 | 8.1 | 131.6 | 62.6 | -- | 207.7 | ||||||||||||||||||
Goodwill:
|
||||||||||||||||||||||||
At
June 30, 2009
|
1.3 | 14.9 | -- | 90.4 | -- | 106.6 | ||||||||||||||||||
At
December 31, 2008
|
1.3 | 14.9 | -- | 90.4 | -- | 106.6 |
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
from EPCO and affiliates:
|
||||||||||||||||
Sales
of petroleum products (1)
|
$ | 0.2 | $ | 0.3 | $ | 0.3 | $ | 0.9 | ||||||||
Transportation
– NGLs (2)
|
3.5 | 3.4 | 7.3 | 6.8 | ||||||||||||
Transportation
– LPGs (3)
|
1.5 | 1.0 | 6.4 | 3.3 | ||||||||||||
Other
operating revenues (4)
|
6.3 | 0.2 | 20.3 | 0.6 | ||||||||||||
Related
party revenues
|
$ | 11.5 | $ | 4.9 | $ | 34.3 | $ | 11.6 | ||||||||
Costs
and Expenses from EPCO and affiliates:
|
||||||||||||||||
Purchases
of petroleum products (5)
|
$ | 45.2 | $ | 30.5 | $ | 71.9 | $ | 50.2 | ||||||||
Operating
expense (6)
|
29.5 | 26.7 | 58.1 | 48.2 | ||||||||||||
General
and administrative (7)
|
7.4 | 8.0 | 15.5 | 16.8 | ||||||||||||
Costs
and Expenses from unconsolidated affiliates:
|
||||||||||||||||
Purchases
of petroleum products (8)
|
0.7 | 2.0 | -- | 3.5 | ||||||||||||
Operating
expense (9)
|
0.6 | 1.6 | 2.2 | 3.9 | ||||||||||||
Costs
and Expenses from Cenac and affiliates:
|
||||||||||||||||
Operating
expense (10)
|
13.6 | 9.8 | 27.0 | 17.2 | ||||||||||||
General
and administrative (11)
|
0.5 | 0.8 | 1.6 | 1.3 | ||||||||||||
Related
party costs and expenses
|
$ | 97.5 | $ | 79.4 | $ | 176.3 | $ | 141.1 | ||||||||
(1) Includes
sales from Lubrication Services, LLC (“LSI”) to Enterprise Products
Partners and certain of its subsidiaries.
(2) Includes
revenues from NGL transportation on the Chaparral Pipeline Company, LLC
and Quanah Pipeline Company, LLC (collectively referred to as “Chaparral”
or “Chaparral NGL system”) and Panola Pipeline Company, LLC (“Panola
Pipeline”) NGL pipelines from Enterprise Products Partners and certain of
its subsidiaries.
(3) Includes
revenues from LPG transportation on the TE Products pipeline from
Enterprise Products Partners and certain of its subsidiaries.
(4) Includes
sales of product inventory from TE Products to Enterprise Products
Partners and other operating revenues on the TE Products pipeline from
Enterprise Products Partners and certain of its subsidiaries.
(5) Includes
TEPPCO Crude Oil, LLC (“TCO”) purchases of petroleum products of $35.2
million and $25.9 million for the three months ended June 30, 2009 and
2008, respectively, from Enterprise Products Partners and certain of its
subsidiaries and Energy Transfer Equity, L.P. and certain of its
subsidiaries. For the six months ended June 30, 2009 and 2008, such
amounts were $55.8 million and $41.5 million, respectively.
(6) Includes
operating payroll, payroll related expenses and other operating expenses,
including reimbursements related to employee benefits and employee benefit
plans, incurred by EPCO in managing us and our subsidiaries in accordance
with the ASA and expenses related to Chaparral’s use of transportation
services of a subsidiary of Enterprise Products Partners. Also
includes insurance expense for the three months ended June 30, 2009 and
2008, of $1.9 million and $2.2 million, respectively, related to premiums
paid by EPCO on our behalf. For the six months ended June 30, 2009
and 2008, such amounts were $5.1 million and $5.2 million, respectively.
The majority of our insurance coverage, including property,
liability, business interruption, auto and directors’ and officers’
liability insurance, is obtained through EPCO.
(7) Includes
administrative payroll, payroll related expenses and other administrative
expenses, including reimbursements related to employee benefits and
employee benefit plans, incurred by EPCO in managing and operating us and
our subsidiaries in accordance with the ASA.
(8) Includes
TCO purchases of petroleum products from Jonah and Seaway and pipeline
transportation expense from Seaway.
(9) Includes
rental expense and other operating expense.
(10) Includes
reimbursement for operating payroll, payroll related expenses, certain
repairs and maintenance expenses and insurance premiums on our equipment
under the transitional operating agreement with Cenac Towing Co., Inc.,
Cenac Offshore, L.L.C. and Mr. Arlen B. Cenac, Jr. (collectively,
"Cenac") pursuant to which, our fleet of acquired tow boats and tank
barges (including those acquired from Horizon Maritime, L.L.C. (“Horizon”)
and TransMontaigne) are operated by employees of Cenac for a period of up
to two years following the Cenac acquisition. See Note 18 for
information regarding the termination of the transitional operating
agreement.
(11) Includes
reimbursement for administrative payroll and payroll related expenses, as
well as payment of a $42 thousand monthly service fee and a 5% overhead
fee charged on direct costs incurred by Cenac to operate the marine assets
in accordance with the transitional operating agreement.
|
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accounts
receivable, related parties (1)
|
$ | 10.7 | $ | 15.8 | ||||
Accounts
payable, related parties (2)
|
40.9 | 17.2 | ||||||
(1) Relates
to sales and transportation services provided to Enterprise Products
Partners and certain of its subsidiaries and EPCO and certain of its
affiliates and direct payroll, payroll related costs and other operational
expenses charged to unconsolidated affiliates.
(2) Relates
to direct payroll, payroll related costs and other operational related
charges from Enterprise Products Partners and certain of its subsidiaries
and EPCO and certain of its affiliates, transportation and other services
provided by unconsolidated affiliates, advances from Seaway for operating
expenses and $3.0 million related to operational related charges from
Cenac.
|
§
|
EPCO
and its
privately-held affiliates;
|
§
|
Texas
Eastern Products Pipeline Company, LLC, our General
Partner;
|
§
|
Enterprise
GP Holdings, which owns and controls our General
Partner;
|
§
|
Enterprise
Products Partners, which is controlled by affiliates of EPCO, including
Enterprise GP Holdings;
|
§
|
Duncan
Energy Partners, which is controlled by affiliates of
EPCO;
|
§
|
Enterprise
Gas Processing LLC, which is controlled by affiliates of EPCO and is our
joint venture partner in Jonah; and
|
§
|
the
Employee Partnerships, which are controlled by EPCO (see Note
3).
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
income attributable to TEPPCO Partners, L.P.
|
$ | 11.2 | $ | 47.7 | $ | 89.4 | $ | 111.8 | ||||||||
Distributions Declared During
Quarter:
|
||||||||||||||||
Distributions
to General Partner (including incentive
distributions)
|
$ | 15.6 | $ | 13.5 | $ | 31.0 | $ | 27.1 | ||||||||
Distributions
to limited partners
|
76.0 | 67.5 | 152.0 | 134.8 | ||||||||||||
Total
distributions declared during quarter
|
$ | 91.6 | $ | 81.0 | $ | 183.0 | $ | 161.9 | ||||||||
Excess
of distributions over net income
|
$ | (80.4 | ) | $ | (33.3 | ) | $ | (93.6 | ) | $ | (50.1 | ) | ||||
General
Partner’s interest in net income
|
16.93 | % | 16.74 | % | 16.93 | % | 16.74 | % | ||||||||
Earnings
allocation adjustment to General Partner
under
EITF 07-4 (1)
|
$ | (13.7 | ) | $ | (5.5 | ) | $ | (15.9 | ) | $ | (8.4 | ) | ||||
Distributions
to General Partner (including incentive
distributions)
|
$ | 15.6 | $ | 13.5 | $ | 31.0 | $ | 27.1 | ||||||||
Earnings
allocation adjustment to General Partner
under
EITF 07-4
|
(13.7 | ) | (5.5 | ) | (15.9 | ) | (8.4 | ) | ||||||||
Net
income available to our General Partner
|
$ | 1.9 | $ | 8.0 | $ | 15.1 | $ | 18.7 | ||||||||
(1) For
purposes of computing basic and diluted earnings per Unit, we apply the
provisions of EITF 07-4 (ASC 260), Application of the Two-Class
Method under FASB Statement No. 128 to Master Limited
Partnerships. Our earnings are allocated on a basis consistent
with distributions declared during the quarter (see Note
11).
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
BASIC
EARNINGS PER UNIT:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Limited
partners’ interest in net income
|
$ | 9.3 | $ | 39.7 | $ | 74.3 | $ | 93.1 | ||||||||
Denominator:
|
||||||||||||||||
Weighted-average
Units
|
104.7 | 94.8 | 104.6 | 94.0 | ||||||||||||
Weighted-average
time-vested restricted units
|
0.2 | 0.1 | 0.2 | -- | ||||||||||||
Total
|
104.9 | 94.9 | 104.8 | 94.0 | ||||||||||||
Basic earnings per
Unit:
|
||||||||||||||||
Net
income attributable to TEPPCO Partners, L.P.
|
$ | 0.11 | $ | 0.50 | $ | 0.85 | $ | 1.19 | ||||||||
General
Partner’s interest in net income
|
(0.02 | ) | (0.08 | ) | (0.14 | ) | (0.20 | ) | ||||||||
Limited
partners’ interest in net income
|
$ | 0.09 | $ | 0.42 | $ | 0.71 | $ | 0.99 | ||||||||
DILUTED
EARNINGS PER UNIT:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Limited
partners’ interest in net income
|
$ | 9.3 | $ | 39.7 | $ | 74.3 | $ | 93.1 | ||||||||
Denominator:
|
||||||||||||||||
Weighted-average
Units
|
104.7 | 94.8 | 104.6 | 94.0 | ||||||||||||
Weighted-average
time-vested restricted units
|
0.2 | 0.1 | 0.2 | -- | ||||||||||||
Weighted-average
incremental option units
|
* | -- | * | * | ||||||||||||
Total
|
104.9 | 94.9 | 104.8 | 94.0 | ||||||||||||
Diluted earnings per
Unit:
|
||||||||||||||||
Net
income attributable to TEPPCO Partners, L.P.
|
$ | 0.11 | $ | 0.50 | $ | 0.85 | $ | 1.19 | ||||||||
General
Partner’s interest in net income
|
(0.02 | ) | (0.08 | ) | (0.14 | ) | (0.20 | ) | ||||||||
Limited
partners’ interest in net income
|
$ | 0.09 | $ | 0.42 | $ | 0.71 | $ | 0.99 | ||||||||
*Amount
is negligible.
|
For
the Six Months
|
||||||||
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Decrease
(increase) in:
|
||||||||
Accounts
receivable, trade
|
$ | (194.4 | ) | $ | (586.7 | ) | ||
Accounts
receivable, related parties
|
6.1 | (6.1 | ) | |||||
Inventories
|
(42.8 | ) | (43.7 | ) | ||||
Other
current assets
|
(3.2 | ) | (9.9 | ) | ||||
Other
|
(3.3 | ) | (7.7 | ) | ||||
Increase
(decrease) in:
|
||||||||
Accounts
payable and accrued liabilities
|
181.6 | 610.8 | ||||||
Accounts
payable, related parties
|
23.8 | (12.1 | ) | |||||
Other
|
0.8 | (2.1 | ) | |||||
Net
effect of changes in operating accounts
|
$ | (31.4 | ) | $ | (57.5 | ) | ||
Non-cash
investing activities:
|
||||||||
Payable
to Enterprise Gas Processing, LLC for spending for
Phase
V expansion of Jonah Gas Gathering Company
|
$ | -- | $ | 2.8 | ||||
Liabilities
for construction work in progress
|
$ | 10.7 | $ | 22.5 | ||||
Non-cash
financing activities:
|
||||||||
Issuance
of Units in Cenac acquisition
|
$ | -- | $ | 186.6 | ||||
Supplemental
disclosure of cash flows:
|
||||||||
Cash
paid for interest (net of amounts capitalized)
|
$ | 63.4 | $ | 56.9 |
June
30, 2009
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
$ | 15.8 | $ | 79.6 | $ | 1,357.9 | $ | (323.5 | ) | $ | 1,129.8 | |||||||||
Property,
plant and equipment – net
|
14.0 | 1,378.2 | 1,199.4 | -- | 2,591.6 | |||||||||||||||
Investments
in unconsolidated affiliates
|
8.7 | 1,007.3 | 182.9 | -- | 1,198.9 | |||||||||||||||
Investments
in consolidated affiliates
|
1,592.5 | 430.6 | -- | (2,023.1 | ) | -- | ||||||||||||||
Goodwill
|
-- | -- | 106.6 | -- | 106.6 | |||||||||||||||
Intercompany
notes receivable
|
2,843.9 | -- | -- | (2,843.9 | ) | -- | ||||||||||||||
Intangible
assets
|
-- | 110.8 | 84.3 | -- | 195.1 | |||||||||||||||
Other
assets
|
13.5 | 33.7 | 85.7 | -- | 132.9 | |||||||||||||||
Total
assets
|
$ | 4,488.4 | $ | 3,040.2 | $ | 3,016.8 | $ | (5,190.5 | ) | $ | 5,354.9 | |||||||||
Liabilities
and partners’ capital
|
||||||||||||||||||||
Current
liabilities
|
$ | 239.7 | $ | 152.7 | $ | 1,018.0 | $ | (323.5 | ) | $ | 1,086.9 | |||||||||
Long-term
debt
|
2,733.8 | 1,552.7 | 1,291.2 | (2,843.9 | ) | 2,733.8 | ||||||||||||||
Intercompany
notes payable
|
-- | -- | -- | -- | -- | |||||||||||||||
Other
long-term liabilities
|
8.5 | 16.7 | 2.6 | -- | 27.8 | |||||||||||||||
Total
partners’ capital
|
1,506.4 | 1,318.1 | 705.0 | (2,023.1 | ) | 1,506.4 | ||||||||||||||
Total
liabilities and partners’ capital
|
$ | 4,488.4 | $ | 3,040.2 | $ | 3,016.8 | $ | (5,190.5 | ) | $ | 5,354.9 |
December
31, 2008
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
$ | 23.1 | $ | 145.2 | $ | 1,148.0 | $ | (408.7 | ) | $ | 907.6 | |||||||||
Property,
plant and equipment – net
|
13.5 | 1,294.8 | 1,131.6 | -- | 2,439.9 | |||||||||||||||
Investments
in unconsolidated affiliates
|
9.0 | 1,020.9 | 226.0 | -- | 1,255.9 | |||||||||||||||
Investments
in consolidated affiliates
|
1,686.0 | 399.0 | -- | (2,085.0 | ) | -- | ||||||||||||||
Goodwill
|
-- | -- | 106.6 | -- | 106.6 | |||||||||||||||
Intercompany
notes receivable
|
2,628.3 | -- | -- | (2,628.3 | ) | -- | ||||||||||||||
Intangible
assets
|
-- | 118.0 | 89.7 | -- | 207.7 | |||||||||||||||
Other
assets
|
14.4 | 33.3 | 84.4 | -- | 132.1 | |||||||||||||||
Total
assets
|
$ | 4,374.3 | $ | 3,011.2 | $ | 2,786.3 | $ | (5,122.0 | ) | $ | 5,049.8 | |||||||||
Liabilities
and partners’ capital
|
||||||||||||||||||||
Current
liabilities
|
$ | 244.5 | $ | 215.4 | $ | 848.8 | $ | (408.7 | ) | $ | 900.0 | |||||||||
Long-term
debt
|
2,529.6 | -- | -- | -- | 2,529.6 | |||||||||||||||
Intercompany
notes payable
|
-- | 1,424.3 | 1,204.0 | (2,628.3 | ) | -- | ||||||||||||||
Other
long-term liabilities
|
8.7 | 17.0 | 3.0 | -- | 28.7 | |||||||||||||||
Total
partners’ capital
|
1,591.5 | 1,354.5 | 730.5 | (2,085.0 | ) | 1,591.5 | ||||||||||||||
Total
liabilities and partners’ capital
|
$ | 4,374.3 | $ | 3,011.2 | $ | 2,786.3 | $ | (5,122.0 | ) | $ | 5,049.8 |
For
the Three Months Ended June 30, 2009
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
revenues
|
$ | -- | $ | 86.7 | $ | 1,826.6 | $ | (0.1 | ) | $ | 1,913.2 | |||||||||
Costs
and expenses
|
-- | 78.1 | 1,779.7 | (0.5 | ) | 1,857.3 | ||||||||||||||
Operating
income
|
-- | 8.6 | 46.9 | 0.4 | 55.9 | |||||||||||||||
Interest
expense
|
-- | (20.1 | ) | (12.2 | ) | -- | (32.3 | ) | ||||||||||||
Equity
in income (loss) of unconsolidated affiliates
|
11.2 | 19.0 | (31.3 | ) | (11.1 | ) | (12.2 | ) | ||||||||||||
Other,
net
|
-- | 0.2 | 0.5 | -- | 0.7 | |||||||||||||||
Income
before provision for income taxes
|
11.2 | 7.7 | 3.9 | (10.7 | ) | 12.1 | ||||||||||||||
Provision
for income taxes
|
-- | (0.1 | ) | (0.8 | ) | -- | (0.9 | ) | ||||||||||||
Net
income
|
$ | 11.2 | $ | 7.6 | $ | 3.1 | $ | (10.7 | ) | $ | 11.2 |
For
the Three Months Ended June 30, 2008
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
revenues
|
$ | -- | $ | 88.3 | $ | 4,092.3 | $ | (0.1 | ) | $ | 4,180.5 | |||||||||
Costs
and expenses
|
-- | 70.4 | 4,052.0 | (1.2 | ) | 4,121.2 | ||||||||||||||
Operating
income
|
-- | 17.9 | 40.3 | 1.1 | 59.3 | |||||||||||||||
Interest
expense
|
-- | (17.3 | ) | (15.7 | ) | -- | (33.0 | ) | ||||||||||||
Equity
in income of unconsolidated affiliates
|
47.7 | 44.9 | 4.2 | (75.5 | ) | 21.3 | ||||||||||||||
Other,
net
|
-- | 0.3 | 0.8 | -- | 1.1 | |||||||||||||||
Income
before provision for income taxes
|
47.7 | 45.8 | 29.6 | (74.4 | ) | 48.7 | ||||||||||||||
Provision
for income taxes
|
-- | (0.3 | ) | (0.7 | ) | -- | (1.0 | ) | ||||||||||||
Net
income
|
$ | 47.7 | $ | 45.5 | $ | 28.9 | $ | (74.4 | ) | $ | 47.7 |
For
the Six Months Ended June 30, 2009
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
revenues
|
$ | -- | $ | 187.4 | $ | 3,183.5 | $ | (0.1 | ) | $ | 3,370.8 | |||||||||
Costs
and expenses
|
-- | 146.2 | 3,084.2 | (1.2 | ) | 3,229.2 | ||||||||||||||
Operating
income
|
-- | 41.2 | 99.3 | 1.1 | 141.6 | |||||||||||||||
Interest
expense
|
-- | (40.3 | ) | (24.1 | ) | -- | (64.4 | ) | ||||||||||||
Equity
in income (loss) of unconsolidated affiliates
|
89.4 | 84.3 | (28.0 | ) | (132.8 | ) | 12.9 | |||||||||||||
Other,
net
|
-- | 0.5 | 0.5 | -- | 1.0 | |||||||||||||||
Income
before provision for income taxes
|
89.4 | 85.7 | 47.7 | (131.7 | ) | 91.1 | ||||||||||||||
Provision
for income taxes
|
-- | (0.4 | ) | (1.3 | ) | -- | (1.7 | ) | ||||||||||||
Net
income
|
$ | 89.4 | $ | 85.3 | $ | 46.4 | $ | (131.7 | ) | $ | 89.4 |
For
the Six Months Ended June 30, 2008
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
revenues
|
$ | -- | $ | 191.2 | $ | 6,797.9 | $ | (0.1 | ) | $ | 6,989.0 | |||||||||
Costs
and expenses
|
-- | 138.3 | 6,712.0 | (4.1 | ) | 6,846.2 | ||||||||||||||
Operating
income
|
-- | 52.9 | 85.9 | 4.0 | 142.8 | |||||||||||||||
Interest
expense
|
-- | (44.1 | ) | (27.5 | ) | -- | (71.6 | ) | ||||||||||||
Equity
in income of unconsolidated affiliates
|
111.8 | 97.9 | 7.2 | (175.9 | ) | 41.0 | ||||||||||||||
Other,
net
|
-- | 0.6 | 0.8 | -- | 1.4 | |||||||||||||||
Income
before provision for income taxes
|
111.8 | 107.3 | 66.4 | (171.9 | ) | 113.6 | ||||||||||||||
Provision
for income taxes
|
-- | (0.5 | ) | (1.3 | ) | -- | (1.8 | ) | ||||||||||||
Net
income
|
$ | 111.8 | $ | 106.8 | $ | 65.1 | $ | (171.9 | ) | $ | 111.8 |
For
the Six Months Ended June 30, 2009
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
activities:
|
||||||||||||||||||||
Net
income
|
$ | 89.4 | $ | 85.3 | $ | 46.4 | $ | (131.7 | ) | $ | 89.4 | |||||||||
Adjustments
to reconcile net income to net cash
|
||||||||||||||||||||
from
operating activities:
|
||||||||||||||||||||
Depreciation
and amortization
|
-- | 37.9 | 31.9 | -- | 69.8 | |||||||||||||||
Non-cash
impairment charge
|
-- | 2.3 | -- | -- | 2.3 | |||||||||||||||
Equity
in income (loss) of unconsolidated affiliates
|
93.4 | (49.5 | ) | 28.0 | (84.8 | ) | (12.9 | ) | ||||||||||||
Distributions
received from unconsolidated affiliates
|
-- | 76.0 | 13.2 | -- | 89.2 | |||||||||||||||
Other,
net
|
(15.4 | ) | 9.3 | (42.8 | ) | 18.6 | (30.3 | ) | ||||||||||||
Net
cash from operating activities
|
167.4 | 161.3 | 76.7 | (197.9 | ) | 207.5 | ||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Cash
used for business combinations
|
-- | -- | (50.0 | ) | -- | (50.0 | ) | |||||||||||||
Investment
in Jonah
|
-- | (19.1 | ) | -- | -- | (19.1 | ) | |||||||||||||
Investment
in Texas Offshore Port System
|
-- | -- | 1.7 | -- | 1.7 | |||||||||||||||
Capital
expenditures
|
-- | (119.2 | ) | (45.1 | ) | -- | (164.3 | ) | ||||||||||||
Other,
net
|
-- | (1.4 | ) | (1.5 | ) | -- | (2.9 | ) | ||||||||||||
Net
cash flows from investing activities
|
-- | (139.7 | ) | (94.9 | ) | -- | (234.6 | ) | ||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Borrowings
under debt agreements
|
759.3 | -- | -- | -- | 759.3 | |||||||||||||||
Repayments
of debt
|
(552.6 | ) | -- | -- | -- | (552.6 | ) | |||||||||||||
Net
proceeds from issuance of limited partner units
|
3.3 | -- | -- | -- | 3.3 | |||||||||||||||
Intercompany
debt activities
|
(206.7 | ) | 123.7 | 90.5 | (7.5 | ) | -- | |||||||||||||
Repurchase
of restricted units
|
(0.1 | ) | -- | -- | (0.1 | ) | ||||||||||||||
Distributions
paid to partners
|
(182.8 | ) | (145.3 | ) | (72.3 | ) | 217.6 | (182.8 | ) | |||||||||||
Net
cash flows from financing activities
|
(179.6 | ) | (21.6 | ) | 18.2 | 210.1 | 27.1 | |||||||||||||
Net
change in cash and cash equivalents
|
(12.2 | ) | -- | -- | 12.2 | -- | ||||||||||||||
Cash
and cash equivalents, January 1
|
16.1 | -- | -- | (16.1 | ) | -- | ||||||||||||||
Cash
and cash equivalents, June 30
|
$ | 3.9 | $ | -- | $ | -- | $ | (3.9 | ) | $ | -- |
For
the Six Months Ended June 30, 2008
|
||||||||||||||||||||
TEPPCO
Partners, L.P.
|
Guarantor
Subsidiaries
|
Non-Guarantor
Subsidiaries
|
Consolidating
Adjustments
|
TEPPCO
Partners, L.P. Consolidated
|
||||||||||||||||
Operating
activities:
|
||||||||||||||||||||
Net
income
|
$ | 111.8 | $ | 106.8 | $ | 65.1 | $ | (171.9 | ) | $ | 111.8 | |||||||||
Adjustments
to reconcile net income to net cash
|
||||||||||||||||||||
from
operating activities:
|
||||||||||||||||||||
Depreciation
and amortization
|
-- | 34.6 | 25.6 | -- | 60.2 | |||||||||||||||
Equity
in income (loss) of unconsolidated affiliates
|
-- | (37.8 | ) | (7.2 | ) | 4.0 | (41.0 | ) | ||||||||||||
Distributions
received from unconsolidated affiliates
|
-- | 75.9 | 3.4 | -- | 79.3 | |||||||||||||||
Other,
net
|
109.2 | 20.8 | (124.6 | ) | (51.6 | ) | (46.2 | ) | ||||||||||||
Net
cash from operating activities
|
221.0 | 200.3 | (37.7 | ) | (219.5 | ) | 164.1 | |||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||||||
Cash
used for business combinations
|
-- | -- | (345.6 | ) | -- | (345.6 | ) | |||||||||||||
Investment
in Jonah
|
-- | (64.5 | ) | -- | -- | (64.5 | ) | |||||||||||||
Capital
expenditures
|
-- | (98.5 | ) | (40.7 | ) | -- | (139.2 | ) | ||||||||||||
Other,
net
|
-- | (0.3 | ) | (14.5 | ) | -- | (14.8 | ) | ||||||||||||
Net
cash flows from investing activities
|
-- | (163.3 | ) | (400.8 | ) | -- | (564.1 | ) | ||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||||||
Borrowings
under debt agreements
|
3,344.4 | -- | -- | -- | 3,344.4 | |||||||||||||||
Repayments
of debt
|
(2,308.1 | ) | (361.6 | ) | (63.2 | ) | -- | (2,732.9 | ) | |||||||||||
Net
proceeds from issuance of limited partner units
|
5.6 | -- | -- | -- | 5.6 | |||||||||||||||
Debt
issuance costs
|
(9.3 | ) | -- | -- | -- | (9.3 | ) | |||||||||||||
Settlement
of interest rate derivative instruments
– treasury locks
|
(52.1 | ) | -- | -- | -- | (52.1 | ) | |||||||||||||
Intercompany
debt activities
|
(1,036.4 | ) | 480.3 | 548.7 | 7.4 | -- | ||||||||||||||
Distributions
paid to partners
|
(155.7 | ) | (155.7 | ) | (47.0 | ) | 202.7 | (155.7 | ) | |||||||||||
Net
cash flows from financing activities
|
(211.6 | ) | (37.0 | ) | 438.5 | 210.1 | 400.0 | |||||||||||||
Net
change in cash and cash equivalents
|
9.4 | -- | -- | (9.4 | ) | -- | ||||||||||||||
Cash
and cash equivalents, January 1
|
8.2 | -- | -- | (8.2 | ) | -- | ||||||||||||||
Cash
and cash equivalents, June 30
|
$ | 17.6 | $ | -- | $ | -- | $ | (17.6 | ) | $ | -- |
|
/d |
=
per day
|
|
Mcf |
=
thousand cubic feet
|
|
MMcf |
=
million cubic feet
|
|
Bcf |
=
billion cubic feet
|
|
MMbls |
=
million barrels
|
|
MMBtus |
=
million British thermal units
|
|
BBtus |
=
billion British thermal units
|
§
|
pipeline
transportation, marketing and storage of refined products, LPGs and
petrochemicals (“Downstream
Segment”);
|
§
|
gathering,
pipeline transportation, marketing and storage of crude oil, distribution
of lubrication oils and specialty chemicals and fuel transportation
services (“Upstream Segment”);
|
§
|
gathering
of natural gas, fractionation of NGLs and pipeline transportation of NGLs
(“Midstream Segment”); and
|
§
|
marine
transportation of petroleum products and provision of marine vessel
fueling and other ship-assist services (“Marine Services
Segment”).
|
|
Proposed
Merger with Enterprise Products
Partners
|
For
the Three Months
Ended
June 30,
|
For
the Six Months
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Operating
revenues:
|
||||||||||||||||
Downstream
Segment
|
$ | 86.9 | $ | 76.4 | $ | 182.4 | $ | 174.1 | ||||||||
Upstream
Segment
|
1,751.6 | 4,025.4 | 3,047.8 | 6,680.7 | ||||||||||||
Midstream
Segment
|
31.1 | 30.6 | 60.1 | 60.7 | ||||||||||||
Marine
Services Segment
|
43.7 | 48.1 | 80.6 | 73.6 | ||||||||||||
Intersegment
eliminations
|
(0.1 | ) | -- | (0.1 | ) | (0.1 | ) | |||||||||
Total
operating revenues
|
1,913.2 | 4,180.5 | 3,370.8 | 6,989.0 | ||||||||||||
Operating
income:
|
||||||||||||||||
Downstream
Segment
|
13.5 | 15.7 | 47.9 | 52.0 | ||||||||||||
Upstream
Segment
|
29.9 | 25.6 | 70.8 | 54.9 | ||||||||||||
Midstream
Segment
|
3.8 | 8.3 | 8.3 | 16.7 | ||||||||||||
Marine
Services Segment
|
8.3 | 8.6 | 13.5 | 15.2 | ||||||||||||
Intersegment
eliminations
|
0.4 | 1.1 | 1.1 | 4.0 | ||||||||||||
Total
operating income
|
55.9 | 59.3 | 141.6 | 142.8 | ||||||||||||
Equity
in income (loss) of unconsolidated affiliates:
|
||||||||||||||||
Downstream
Segment
|
(4.3 | ) | (3.7 | ) | (7.4 | ) | (7.8 | ) | ||||||||
Upstream
Segment
|
(31.3 | ) | 4.2 | (28.0 | ) | 7.2 | ||||||||||
Midstream
Segment
|
23.8 | 21.9 | 49.4 | 45.6 | ||||||||||||
Intersegment
eliminations
|
(0.4 | ) | (1.1 | ) | (1.1 | ) | (4.0 | ) | ||||||||
Total
equity in income (loss) of unconsolidated affiliates
|
(12.2 | ) | 21.3 | 12.9 | 41.0 | |||||||||||
Earnings
before interest: (1)
|
||||||||||||||||
Downstream
Segment
|
9.4 | 12.4 | 41.0 | 44.8 | ||||||||||||
Upstream
Segment
|
(0.9 | ) | 30.4 | 43.3 | 62.7 | |||||||||||
Midstream
Segment
|
27.6 | 30.3 | 57.7 | 62.5 | ||||||||||||
Marine
Services Segment
|
8.3 | 8.6 | 13.5 | 15.2 | ||||||||||||
Interest
expense
|
(32.3 | ) | (33.0 | ) | (64.4 | ) | (71.6 | ) | ||||||||
Income
before provision for income taxes
|
12.1 | 48.7 | 91.1 | 113.6 | ||||||||||||
Provision
for income taxes
|
(0.9 | ) | (1.0 | ) | (1.7 | ) | (1.8 | ) | ||||||||
Net
income
|
$ | 11.2 | $ | 47.7 | $ | 89.4 | $ | 111.8 | ||||||||
(1) See
Note 12 in the Notes to Unaudited Condensed Consolidated Financial
Statements for a reconciliation of earnings before interest to net
income.
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||||||||||
Ended
June 30,
|
Increase
|
Ended
June 30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||
Sales
of petroleum products
|
$ | 12.8 | $ | 1.2 | $ | 11.6 | $ | 19.5 | $ | 8.2 | $ | 11.3 | ||||||||||||
Transportation
– Refined products
|
41.1 | 44.1 | (3.0 | ) | 77.0 | 81.4 | (4.4 | ) | ||||||||||||||||
Transportation
– LPGs
|
17.5 | 16.1 | 1.4 | 55.8 | 52.3 | 3.5 | ||||||||||||||||||
Other
|
15.5 | 15.0 | 0.5 | 30.1 | 32.2 | (2.1 | ) | |||||||||||||||||
Total
operating revenues
|
86.9 | 76.4 | 10.5 | 182.4 | 174.1 | 8.3 | ||||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Purchases
of petroleum products
|
12.6 | 1.3 | 11.3 | 19.2 | 8.2 | 11.0 | ||||||||||||||||||
Operating
expense
|
30.7 | 30.4 | 0.3 | 55.6 | 57.3 | (1.7 | ) | |||||||||||||||||
Operating
fuel and power
|
7.0 | 10.5 | (3.5 | ) | 18.0 | 21.0 | (3.0 | ) | ||||||||||||||||
General
and administrative
|
6.3 | 4.5 | 1.8 | 10.0 | 8.2 | 1.8 | ||||||||||||||||||
Depreciation
and amortization
|
13.3 | 10.5 | 2.8 | 24.8 | 20.7 | 4.1 | ||||||||||||||||||
Taxes
– other than income taxes
|
3.5 | 3.5 | -- | 6.9 | 6.7 | 0.2 | ||||||||||||||||||
Total
costs and expenses
|
73.4 | 60.7 | 12.7 | 134.5 | 122.1 | 12.4 | ||||||||||||||||||
Operating
income
|
13.5 | 15.7 | (2.2 | ) | 47.9 | 52.0 | (4.1 | ) | ||||||||||||||||
Equity
in income (loss) of unconsolidated affiliates
|
(4.3 | ) | (3.7 | ) | (0.6 | ) | (7.4 | ) | (7.8 | ) | 0.4 | |||||||||||||
Other,
net
|
0.2 | 0.4 | (0.2 | ) | 0.5 | 0.6 | (0.1 | ) | ||||||||||||||||
Earnings
before interest
|
$ | 9.4 | $ | 12.4 | $ | (3.0 | ) | $ | 41.0 | $ | 44.8 | $ | (3.8 | ) |
For
the Three Months
|
Percentage
|
For
the Six Months
|
Percentage
|
|||||||||||||||||||||
Ended
June 30,
|
Increase
|
Ended
June 30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Volumes
Delivered:
|
||||||||||||||||||||||||
Refined
products
|
40.0 | 41.9 |
(5%)
|
76.6 | 80.4 |
(5%)
|
||||||||||||||||||
LPGs
|
6.6 | 6.7 |
(1%)
|
19.2 | 19.6 |
(2%)
|
||||||||||||||||||
Total
|
46.6 | 48.6 |
(4%)
|
95.8 | 100.0 |
(4%)
|
||||||||||||||||||
Average
Tariff per Barrel:
|
||||||||||||||||||||||||
Refined
products
|
$ | 1.03 | $ | 1.05 |
(2%)
|
$ | 1.01 | $ | 1.01 |
--
|
||||||||||||||
LPGs
|
2.65 | 2.41 |
10%
|
2.91 | 2.67 |
9%
|
||||||||||||||||||
Average
system tariff per barrel
|
1.26 | 1.24 |
2%
|
1.39 | 1.34 |
4%
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||||||||||
Ended
June 30,
|
Increase
|
Ended
June 30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Operating
revenues: (1)
|
||||||||||||||||||||||||
Sales
of petroleum products (2)
|
$ | 1,732.7 | $ | 4,005.3 | $ | (2,272.6 | ) | $ | 3,003.9 | $ | 6,643.0 | $ | (3,639.1 | ) | ||||||||||
Transportation
– Crude oil
|
15.2 | 17.4 | (2.2 | ) | 37.1 | 32.7 | 4.4 | |||||||||||||||||
Other
|
3.7 | 2.7 | 1.0 | 6.8 | 5.0 | 1.8 | ||||||||||||||||||
Total
operating revenues
|
1,751.6 | 4,025.4 | (2,273.8 | ) | 3,047.8 | 6,680.7 | (3,632.9 | ) | ||||||||||||||||
Costs
and expenses: (1)
|
||||||||||||||||||||||||
Purchases
of petroleum products (2)
|
1,691.2 | 3,975.5 | (2,284.3 | ) | 2,920.8 | 6,578.2 | (3,657.4 | ) | ||||||||||||||||
Operating
expense
|
16.6 | 12.7 | 3.9 | 31.2 | 26.0 | 5.2 | ||||||||||||||||||
Operating
fuel and power
|
2.1 | 1.9 | 0.2 | 3.9 | 3.6 | 0.3 | ||||||||||||||||||
General
and administrative
|
3.2 | 2.7 | 0.5 | 5.1 | 4.5 | 0.6 | ||||||||||||||||||
Depreciation
and amortization
|
6.7 | 5.0 | 1.7 | 12.3 | 9.8 | 2.5 | ||||||||||||||||||
Taxes
– other than income taxes
|
1.9 | 2.0 | (0.1 | ) | 3.7 | 3.7 | -- | |||||||||||||||||
Total
costs and expenses
|
1,721.7 | 3,999.8 | (2,278.1 | ) | 2,977.0 | 6,625.8 | (3,648.8 | ) | ||||||||||||||||
Operating
income
|
29.9 | 25.6 | 4.3 | 70.8 | 54.9 | 15.9 | ||||||||||||||||||
Equity
in income (loss) of unconsolidated
affiliates
|
(31.3 | ) | 4.2 | (35.5 | ) | (28.0 | ) | 7.2 | (35.2 | ) | ||||||||||||||
Other,
net
|
0.5 | 0.6 | (0.1 | ) | 0.5 | 0.6 | (0.1 | ) | ||||||||||||||||
Earnings
before interest
|
$ | (0.9 | ) | $ | 30.4 | $ | (31.3 | ) | $ | 43.3 | $ | 62.7 | $ | (19.4 | ) | |||||||||
(1) Amounts
in this table are presented after elimination of intercompany
transactions, including sales and purchases of petroleum
products.
(2) Petroleum
products includes crude oil, lubrication oils and specialty
chemicals.
|
For
the Three Months
|
Percentage
|
For
the Six Months
|
Percentage
|
|||||||||||||||||||||
Ended
June 30,
|
Increase
|
Ended
June 30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Margins:
(1)
|
||||||||||||||||||||||||
Crude
oil marketing
|
$ | 25.6 | $ | 15.6 |
64%
|
$ | 57.8 | $ | 35.9 |
61%
|
||||||||||||||
Lubrication
oil sales
|
2.6 | 3.0 |
(13%)
|
5.8 | 5.7 |
1%
|
||||||||||||||||||
Revenues:
(1)
|
||||||||||||||||||||||||
Crude
oil transportation
|
22.5 | 24.1 |
(6%)
|
43.0 | 47.5 |
(9%)
|
||||||||||||||||||
Crude
oil terminaling (2)
|
6.0 | 4.5 |
33%
|
13.6 | 8.4 |
62%
|
||||||||||||||||||
Total
margin/revenues
|
$ | 56.7 | $ | 47.2 |
20%
|
$ | 120.2 | $ | 97.5 |
23%
|
||||||||||||||
|
||||||||||||||||||||||||
Total
barrels/gallons:
|
||||||||||||||||||||||||
Crude
oil marketing (barrels) (3)
|
41.8 | 44.3 |
(6%)
|
87.2 | 87.2 |
--
|
||||||||||||||||||
Lubrication
oil volumes (gallons)
|
5.0 | 3.9 |
28%
|
10.4 | 7.8 |
33%
|
||||||||||||||||||
Crude
oil transportation (barrels)
|
28.5 | 29.4 |
(3%)
|
57.7 | 57.2 |
1%
|
||||||||||||||||||
Crude
oil terminaling (barrels)
|
50.8 | 39.7 |
28%
|
97.6 | 72.9 |
34%
|
||||||||||||||||||
Margin
per barrel:
|
||||||||||||||||||||||||
Lubrication
oil margin (per gallon)
|
$ | 0.505 | $ | 0.781 |
(35%)
|
$ | 0.556 | $ | 0.738 |
(25%)
|
||||||||||||||
|
||||||||||||||||||||||||
Average
tariff per barrel:
|
||||||||||||||||||||||||
Crude
oil transportation
|
$ | 0.792 | $ | 0.818 |
(3%)
|
$ | 0.746 | $ | 0.830 |
(10%)
|
||||||||||||||
Crude
oil terminaling
|
0.117 | 0.114 |
2%
|
0.139 | 0.115 |
21%
|
||||||||||||||||||
(1) Amounts
in this table are presented prior to the eliminations of intercompany
sales, revenues and purchases between TEPPCO Crude Oil, LLC
(“TCO”) and TEPPCO Crude Pipeline, LLC (“TCPL”), both of which are
our wholly owned subsidiaries. TCO is a significant shipper on
TCPL.
(2) Revenues
associated with crude oil terminaling are classified as crude oil
transportation in our unaudited condensed statements of consolidated
income.
(3) Reported
quantities exclude inter-region transfers, which are transfers among TCO’s
various geographically managed regions. For the three months and six
months ended June 30, 2008, we previously reported 61.6 million and 119.2
million barrels, respectively, which included inter-region
transfers.
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Sales
of petroleum products
|
$ | 1,732.7 | $ | 4,005.3 | $ | 3,003.9 | $ | 6,643.0 | ||||||||
Transportation
– Crude oil
|
15.2 | 17.4 | 37.1 | 32.7 | ||||||||||||
Less: Purchases
of petroleum products
|
(1,691.2 | ) | (3,975.5 | ) | (2,920.8 | ) | (6,578.2 | ) | ||||||||
Total
margin/revenues
|
56.7 | 47.2 | 120.2 | 97.5 | ||||||||||||
Other
operating revenues
|
3.7 | 2.7 | 6.8 | 5.0 | ||||||||||||
Net
operating revenues
|
60.4 | 49.9 | 127.0 | 102.5 | ||||||||||||
Operating
expense
|
16.6 | 12.7 | 31.2 | 26.0 | ||||||||||||
Operating
fuel and power
|
2.1 | 1.9 | 3.9 | 3.6 | ||||||||||||
General
and administrative
|
3.2 | 2.7 | 5.1 | 4.5 | ||||||||||||
Depreciation
and amortization
|
6.7 | 5.0 | 12.3 | 9.8 | ||||||||||||
Taxes
– other than income taxes
|
1.9 | 2.0 | 3.7 | 3.7 | ||||||||||||
Operating
income
|
$ | 29.9 | $ | 25.6 | $ | 70.8 | $ | 54.9 |
For
the Three Months
|
For
the Six Months
|
|||||||||||||||||||||||
Ended
June 30,
|
Increase
|
Ended
June 30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||
Gathering
– Natural gas
|
$ | 14.4 | $ | 14.8 | $ | (0.4 | ) | $ | 28.0 | $ | 28.2 | $ | (0.2 | ) | ||||||||||
Transportation
– NGLs (1)
|
13.6 | 12.7 | 0.9 | 26.1 | 25.7 | 0.4 | ||||||||||||||||||
Other
|
3.1 | 3.1 | -- | 6.0 | 6.8 | (0.8 | ) | |||||||||||||||||
Total
operating revenues
|
31.1 | 30.6 | 0.5 | 60.1 | 60.7 | (0.6 | ) | |||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Operating
expense
|
8.4 | 4.4 | 4.0 | 17.0 | 9.4 | 7.6 | ||||||||||||||||||
Operating
fuel and power
|
3.1 | 4.5 | (1.4 | ) | 5.7 | 8.2 | (2.5 | ) | ||||||||||||||||
General
and administrative
|
4.8 | 2.7 | 2.1 | 7.8 | 5.3 | 2.5 | ||||||||||||||||||
Depreciation
and amortization
|
10.3 | 10.0 | 0.3 | 19.8 | 19.6 | 0.2 | ||||||||||||||||||
Taxes
– other than income taxes
|
0.7 | 0.7 | -- | 1.5 | 1.5 | -- | ||||||||||||||||||
Total
costs and expenses
|
27.3 | 22.3 | 5.0 | 51.8 | 44.0 | 7.8 | ||||||||||||||||||
Operating
income
|
3.8 | 8.3 | (4.5 | ) | 8.3 | 16.7 | (8.4 | ) | ||||||||||||||||
Equity
in income of unconsolidated affiliates
|
23.8 | 21.9 | 1.9 | 49.4 | 45.6 | 3.8 | ||||||||||||||||||
Other,
net
|
-- | 0.1 | (0.1 | ) | -- | 0.2 | (0.2 | ) | ||||||||||||||||
Earnings
before interest
|
$ | 27.6 | $ | 30.3 | $ | (2.7 | ) | $ | 57.7 | $ | 62.5 | $ | (4.8 | ) | ||||||||||
(1) Includes
transportation revenue from Enterprise Products Partners of $3.5 million
and $3.4 million for the three months ended June 30, 2009 and 2008,
respectively. For the six months ended June 30, 2009 and 2008, such
amounts were $7.3 million and $6.8 million, respectively.
|
For
the Three Months
|
Percentage
|
For
the Six Months
|
Percentage
|
|||||||||||||||||||||
Ended
June 30,
|
Increase
|
Ended
June 30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Gathering
– Natural Gas – Jonah: (1)
|
||||||||||||||||||||||||
Bcf
|
200.3 | 173.5 |
15%
|
395.2 | 340.6 |
16%
|
||||||||||||||||||
Btu
(in trillions)
|
221.0 | 192.5 |
15%
|
436.1 | 377.2 |
16%
|
||||||||||||||||||
Average
fee per Mcf
|
$ | 0.261 | $ | 0.258 |
1%
|
$ | 0.261 | $ | 0.258 |
1%
|
||||||||||||||
Average
fee per MMBtu
|
$ | 0.237 | $ | 0.233 |
2%
|
$ | 0.236 | $ | 0.233 |
1%
|
||||||||||||||
Gathering
– Natural Gas – Val Verde: (1)
|
||||||||||||||||||||||||
Bcf
|
46.1 | 41.6 |
11%
|
88.9 | 79.8 |
11%
|
||||||||||||||||||
Btu
(in trillions)
|
41.7 | 36.8 |
13%
|
|
80.3 | 71.0 |
13%
|
|||||||||||||||||
Average
fee per Mcf
|
$ | 0.312 | $ | 0.356 |
(12%)
|
$ | 0.315 | $ | 0.353 |
(11%)
|
||||||||||||||
Average
fee per MMBtu
|
$ | 0.345 | $ | 0.402 |
(14%)
|
$ | 0.349 | $ | 0.397 |
(12%)
|
||||||||||||||
Transportation
and movements – NGLs:
|
||||||||||||||||||||||||
Transportation
barrels (in millions)
|
15.2 | 16.0 |
(5%)
|
29.3 | 32.5 |
(10%)
|
||||||||||||||||||
Lease
barrels (in millions) (2)
|
2.5 | 2.8 |
(11%)
|
5.3 | 5.9 |
(10%)
|
||||||||||||||||||
Average
rate per barrel
|
$ | 0.844 | $ | 0.747 |
13%
|
$ | 0.834 | $ | 0.742 |
12%
|
||||||||||||||
Natural
Gas Sales:
|
||||||||||||||||||||||||
Btu
(in trillions)
|
0.8 | 1.2 |
(33%)
|
1.6 | 2.8 |
(43%)
|
||||||||||||||||||
Average
fee per MMBtu
|
$ | 2.369 | $ | 8.552 |
(72%)
|
$ | 2.911 | $ | 7.521 |
(61%)
|
||||||||||||||
|
||||||||||||||||||||||||
Fractionation
– NGLs:
|
||||||||||||||||||||||||
Barrels
(in millions)
|
1.0 | 1.1 |
(9%)
|
1.8 | 2.1 |
(14%)
|
||||||||||||||||||
Average
rate per barrel
|
$ | 1.784 | $ | 1.785 |
--
|
$ | 1.785 | $ | 1.722 |
4%
|
||||||||||||||
(1) The
majority of volumes in Val Verde’s contracts are measured in Bcf, while
the majority of volumes in Jonah’s contracts are measured in
Btu. Both measures are shown for each asset for comparability
purposes.
(2) Revenues
associated with capacity leases are classified as other operating revenues
in our unaudited condensed statements of consolidated
income.
|
For
the Three Months
|
For
the Six Months
|
|||||||||||||||||||||||
Ended
June 30,
|
Increase
|
Ended
June 30,
|
Increase
|
|||||||||||||||||||||
2009
|
2008
|
(Decrease)
|
2009
|
2008
|
(Decrease)
|
|||||||||||||||||||
Operating
revenues:
|
||||||||||||||||||||||||
Transportation
– inland
|
$ | 36.0 | $ | 39.6 | $ | (3.6 | ) | $ | 69.6 | $ | 60.3 | $ | 9.3 | |||||||||||
Transportation
– offshore
|
7.7 | 8.5 | (0.8 | ) | 11.0 | 13.3 | (2.3 | ) | ||||||||||||||||
Total
Transportation – Marine
|
43.7 | 48.1 | (4.4 | ) | 80.6 | 73.6 | 7.0 | |||||||||||||||||
Costs
and expenses:
|
||||||||||||||||||||||||
Operating
expense
|
20.7 | 19.0 | 1.7 | 39.4 | 27.6 | 11.8 | ||||||||||||||||||
Operating
fuel and power
|
5.7 | 12.2 | (6.5 | ) | 10.0 | 17.7 | (7.7 | ) | ||||||||||||||||
General
and administrative
|
1.5 | 1.1 | 0.4 | 2.9 | 1.8 | 1.1 | ||||||||||||||||||
Depreciation
and amortization
|
6.5 | 6.4 | 0.1 | 12.9 | 10.1 | 2.8 | ||||||||||||||||||
Taxes
– other than income taxes
|
1.0 | 0.8 | 0.2 | 1.9 | 1.2 | 0.7 | ||||||||||||||||||
Total
costs and expenses
|
35.4 | 39.5 | (4.1 | ) | 67.1 | 58.4 | 8.7 | |||||||||||||||||
Operating
income
|
8.3 | 8.6 | (0.3 | ) | 13.5 | 15.2 | (1.7 | ) | ||||||||||||||||
Earnings
before interest
|
$ | 8.3 | $ | 8.6 | $ | (0.3 | ) | $ | 13.5 | $ | 15.2 | $ | (1.7 | ) |
Three
Months
Ended
June 30,
|
Six
Months
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Number
of inland tow boats (1)
|
59 | 45 | 59 | 45 | ||||||||||||
Number
of inland tank barges (1)
|
127 | 103 | 127 | 103 | ||||||||||||
Number
of offshore tow boats (1)
|
6 | 6 | 6 | 6 | ||||||||||||
Number
of offshore tank barges (1)
|
8 | 8 | 8 | 8 | ||||||||||||
Fleet
available days (in thousands) (2)
|
15.5 | 14.2 | 29.4 | 21.6 | ||||||||||||
Fleet
operating days (in thousands) (3)
|
13.6 | 13.1 | 25.9 | 20.0 | ||||||||||||
Fleet
utilization (4)
|
88 | % | 92 | % | 88 | % | 93 | % | ||||||||
Gross
margin (in millions)
|
$ | 17.3 | $ | 16.9 | $ | 31.2 | $ | 28.3 | ||||||||
Average
daily rate (in thousands) (5)
|
$ | 1.27 | $ | 1.29 | $ | 1.20 | $ | 1.42 | ||||||||
(1) Amounts
represent equipment that has either been licensed or certified and
available for use as of the end of the applicable period.
(2) Equal
to the number of calendar days in the period (for the six months ended
June 30, 2008, number of calendar days from our Cenac acquisition on
February 1, 2008 and Horizon Maritime, LLC (“Horizon”) on February 29,
2008 through June 30, 2008) multiplied by the total number of vessels less
the aggregate number of days that our vessels are not operating due to
scheduled maintenance and repairs or unscheduled instances where vessels
may have to be drydocked in the event of accidents and other unforeseen
damage.
(3) Equal
to the number of our fleet available days in the period (for the six
months ended June 30, 2008, number of our fleet available days from our
acquisition of Cenac on February 1, 2008 and Horizon on February 29, 2008
through June 30, 2008) less the aggregate number of days that our vessels
are off-hire.
(4) Equal
to the number of fleet operating days divided by the number of fleet
available days during the period.
(5) Equal
to gross margin divided by the number of fleet operating days during the
period.
|
For
the Three Months
Ended
June 30,
|
For
the Six Months
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Transportation
revenue – Marine
|
$ | 43.7 | $ | 48.1 | $ | 80.6 | $ | 73.6 | ||||||||
Less: Operating
expense
|
(20.7 | ) | (19.0 | ) | (39.4 | ) | (27.6 | ) | ||||||||
Less: Operating
fuel and power
|
(5.7 | ) | (12.2 | ) | (10.0 | ) | (17.7 | ) | ||||||||
Gross
margin
|
17.3 | 16.9 | 31.2 | 28.3 | ||||||||||||
General
and administrative
|
1.5 | 1.1 | 2.9 | 1.8 | ||||||||||||
Depreciation
and amortization
|
6.5 | 6.4 | 12.9 | 10.1 | ||||||||||||
Taxes
– other than income taxes
|
1.0 | 0.8 | 1.9 | 1.2 | ||||||||||||
Operating
income
|
$ | 8.3 | $ | 8.6 | $ | 13.5 | $ | 15.2 |
For
the Six Months
|
||||||||
Ended
June 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
provided by (used in):
|
||||||||
Operating
activities
|
$ | 207.5 | $ | 164.1 | ||||
Investing
activities
|
(234.6 | ) | (564.1 | ) | ||||
Financing
activities
|
27.1 | 400.0 |
§
|
Cash
flow from operating activities increased due to the timing of cash
receipts and cash disbursements related to working capital
components.
|
§
|
Cash
distributions received from unconsolidated affiliates increased $9.9
million. Distributions received from our equity investment in Seaway
increased $9.8 million primarily due to the timing of distributions
received in the 2009 period as compared to the 2008
period. Distributions from our equity investment in Jonah
increased $0.1 million primarily due to increased revenues and volumes
generated from completion of the system
expansion.
|
§
|
Cash
paid for interest, net of amounts capitalized, increased $6.5 million for
the six months ended June 30, 2009 compared with the six months ended June
30, 2008, primarily due to an increase in debt outstanding, including
higher outstanding balances on our variable rate Revolving Credit
Facility, partially offset by the redemption of our senior notes in the
2008 period. Excluding the effects of hedging activities and
interest capitalized during the year ending December 31, 2009, we expect
interest payments on our fixed-rate senior notes and junior subordinated
notes for 2009 to be approximately $139.6 million. We expect to
make our interest payments with cash flows from operating
activities.
|
§
|
Cash
used for business combinations was $50.0 million during the six months
ended June 30, 2009 for the TransMontaigne acquisition (see Note 8 in the
Notes to Unaudited Condensed Consolidated Financial Statements), compared
with $345.6 million during the six months ended June 30, 2008, of which
$258.1 million was for the Cenac acquisition and $87.5 million was for the
Horizon acquisition.
|
§
|
Capital
expenditures increased $25.1 million primarily due to higher spending on
revenue generating projects for the six months ended June 30, 2009
compared with the six months ended June 30, 2008. Cash paid for
linefill on assets owned decreased $13.0 million for the six months ended
June 30, 2009 compared with the six months ended June 30, 2008, primarily
due to the timing of completion of organic growth projects in our Upstream
Segment.
|
§
|
Investments
in unconsolidated affiliates decreased $47.1 million, which includes
a $45.4 million decrease in contributions to Jonah primarily related to
lower system expansion spending in 2009 and a $1.7 million decrease in net
contributions to TOPS for the six months ended June 30,
2009. In January 2009, we received a $3.1 million refund of our
2008 contributions to TOPS due to a delay in the timing of the expected
project spending. In February and March 2009, we then invested
an additional $1.4 million in TOPS. See Note 7 in the Notes to
Unaudited Condensed Consolidated Financial Statements for information
regarding our dissociation from
TOPS.
|
§
|
Cash
used for the acquisition of intangible assets increased $1.1 million
during the six months ended June 30, 2009, compared with the six months
ended June 30, 2008.
|
§
|
During
the six months ended June 30, 2008, we used $1.0 billion of proceeds from
our term credit agreement (i) to fund the cash portion of our Cenac and
Horizon acquisitions, (ii) to fund the redemption of our 7.51% TE Products
Senior Notes in January 2008 and to repay our 6.45% TE Products Senior
Notes, which matured in January 2008, (iii) to repay $63.2 million of debt
assumed in the Cenac acquisition, and (iv) for other general partnership
purposes. We used the proceeds from the issuance of senior
notes in March 2008 to repay the outstanding balance of $1.0 billion under
the term credit agreement. Debt issuance costs paid during the
six months ended June 30, 2008 were $9.3
million.
|
§
|
Net
borrowings under our Revolving Credit Facility increased $166.7 million
primarily due to the Revolving Credit Facility being used to fund a
greater portion of capital expenditures for the six months ended June 30,
2009, compared with the six months ended June 30,
2008.
|
§
|
We
paid $52.1 million to settle treasury locks in March 2008 (see Note 4 in
the Notes to Unaudited Condensed Consolidated Financial Statements) upon
the issuance of senior notes.
|
§
|
Cash
distributions to our partners increased $27.1 million for the six months
ended June 30, 2009, compared with the six months ended June 30, 2008, due
to an increase in the number of Units outstanding and an increase in our
quarterly cash distribution rate per Unit. We paid cash
distributions of $182.8 million ($1.450 per Unit) and $155.7 million
($1.405 per Unit) during the six months ended June 30, 2009 and 2008,
respectively. Additionally, we declared a cash distribution of
$0.725 per Unit for the quarter ended June 30, 2009. We will
pay the distribution of $91.6 million on August 7, 2009 to unitholders of
record on July 31, 2009.
|
§
|
Net
proceeds from the issuance of Units to employees under our EUPP and the
issuance of Units in connection with our DRIP were $3.3 million for the
six months ended June 30, 2009, compared to $5.6 million for the six
months ended June 30, 2008. See below for further information
regarding our DRIP and EUPP.
|
For
the Three Months
Ended
June 30,
|
For
the Six Months
Ended
June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues
from EPCO and affiliates:
|
||||||||||||||||
Sales
of petroleum products
|
$ | 0.2 | $ | 0.3 | $ | 0.3 | $ | 0.9 | ||||||||
Transportation
– NGLs
|
3.5 | 3.4 | 7.3 | 6.8 | ||||||||||||
Transportation
– LPGs
|
1.5 | 1.0 | 6.4 | 3.3 | ||||||||||||
Other
operating revenues
|
6.3 | 0.2 | 20.3 | 0.6 | ||||||||||||
Related
party revenues
|
$ | 11.5 | $ | 4.9 | $ | 34.3 | $ | 11.6 | ||||||||
Costs
and Expenses from EPCO and affiliates:
|
||||||||||||||||
Purchases
of petroleum products
|
$ | 45.2 | $ | 30.5 | $ | 71.9 | $ | 50.2 | ||||||||
Operating
expense
|
29.5 | 26.7 | 58.1 | 48.2 | ||||||||||||
General
and administrative
|
7.4 | 8.0 | 15.5 | 16.8 | ||||||||||||
Costs
and Expenses from unconsolidated affiliates:
|
||||||||||||||||
Purchases
of petroleum products
|
0.7 | 2.0 | -- | 3.5 | ||||||||||||
Operating
expense
|
0.6 | 1.6 | 2.2 | 3.9 | ||||||||||||
Costs and Expenses from Cenac
and affiliates:
|
||||||||||||||||
Operating
expense
|
13.6 | 9.8 | 27.0 | 17.2 | ||||||||||||
General
and administrative
|
0.5 | 0.8 | 1.6 | 1.3 | ||||||||||||
Related
party expenses
|
$ | 97.5 | $ | 79.4 | $ | 176.3 | $ | 141.1 |
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Accounts
receivable, related parties
|
$ | 10.7 | $ | 15.8 | ||||
Accounts
payable, related parties
|
40.9 | 17.2 |
§
|
FSP
FAS 157-4 (ASC 820), Determining Fair Value When
the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying Transactions That Are Not
Orderly;
|
§
|
FSP
FAS 107-1 and APB 28-1 (ASC 825), Interim Disclosures About Fair
Value of
Financial Instruments;
|
§
|
SFAS
No. 165 (ASC 855), Subsequent
Events;
|
§
|
SFAS
No. 167 (ASC 810), Amendments to FASB
Interpretation No. 46(R);
and
|
§
|
SFAS
No. 168 (ASC 105), The
FASB Accounting Standards Codification and the Hierarchy of Generally
Accepted Accounting Principles – a replacement of FASB Statement No.
162.
|
Portfolio
Fair Value at
|
|||||||||
Scenario
|
Resulting
Classification
|
June
30,
2009
|
July
21,
2009
|
||||||
FV
assuming no change in underlying commodity prices
|
Asset
(Liability)
|
$ | 0.4 | $ | (0.5 |
)
|
|||
FV
assuming 10% increase in underlying commodity prices
|
Asset
(Liability)
|
0.4 | (0.6 |
)
|
|||||
FV
assuming 10% decrease in underlying commodity prices
|
Asset
(Liability)
|
0.4 | (0.3 |
)
|
(i)
|
that
our disclosure controls and procedures are designed to ensure that
information required to be disclosed by us in the reports that we file or
submit under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the SEC’s
rules and forms, and that such information is accumulated and communicated
to our management, including the CEO and CFO, as appropriate to allow
timely decisions regarding required disclosure;
and
|
(ii)
|
that
our disclosure controls and procedures are effective at a reasonable
assurance level.
|
§
|
failure
to complete the merger might be followed by a decline in the market price
of our Units;
|
§
|
certain
costs relating to the merger (such as legal, accounting and financial
advisory fees) are payable by us whether or not the merger is completed;
and
|
§
|
we
would continue to face the risks that we currently face as a separate
public company.
|
Exhibit
Number
|
Exhibit
|
2.1
|
Agreement
and Plan of Merger, dated as of June 28, 2009, by and among Enterprise
Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub B LLC,
TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC
(Filed as Exhibit 2.1 to the Current Report on Form 8-K of TEPPCO
Partners, L.P. (Commission File No. 1-10403) filed on June 29, 2009 and
incorporated herein by reference).
|
2.2
|
Agreement
and Plan of Merger, dated as of June 28, 2009 by and among Enterprise
Products Partners L.P., Enterprise Products GP, LLC, Enterprise Sub A LLC,
TEPPCO Partners, L.P. and Texas Eastern Products Pipeline Company, LLC
(Filed as Exhibit 2.2 to the Current Report on Form 8-K of TEPPCO
Partners, L.P. (Commission File No. 1-10403) filed on June 29, 2009 and
incorporated herein by reference).
|
3.1
|
Certificate
of Limited Partnership of TEPPCO Partners, L.P. (Filed as Exhibit 3.2 to
the Registration Statement of TEPPCO Partners, L.P. (Commission File No.
33-32203) and incorporated herein by reference).
|
3.2
|
Fourth
Amended and Restated Agreement of Limited Partnership of TEPPCO Partners,
L.P., dated December 8, 2006 (Filed as Exhibit 3 to the Current Report on
Form 8-K of TEPPCO Partners, L.P. (Commission File No. 1-10403) filed on
December 13, 2006 and incorporated herein by
reference).
|
3.3
|
First
Amendment to Fourth Amended and Restated Partnership Agreement of TEPPCO
Partners, L.P. dated as of December 27, 2007 (Filed as Exhibit 3.1 to
Current Report on Form 8-K of TEPPCO Partners, L.P. (Commission File No.
1-10403) filed December 28, 2007 and incorporated herein by
reference).
|
3.4
|
Amendment
No. 2 to the Fourth Amended and Restated Agreement of Limited Partnership
of TEPPCO Partners, L.P., dated as of November 6, 2008 (Filed as Exhibit
3.5 to Form 10-Q of TEPPCO Partners, L.P. (Commission File No. 1-10403)
for the quarter ended September 30, 2008 and incorporated herein by
reference).
|
3.5
|
Amended
and Restated Limited Liability Company Agreement of Texas Eastern Products
Pipeline Company, LLC (Filed as Exhibit 3 to the Current Report on Form
8-K of TEPPCO Partners, L.P. (Commission File No. 1-10403) filed on May
10, 2007 and incorporated herein by reference).
|
3.6
|
First
Amendment to the Amended and Restated Limited Liability Company Agreement
of Texas Eastern Products Pipeline Company, LLC, dated as of November 6,
2008 (Filed as Exhibit 3.6 to Form 10-Q of TEPPCO Partners, L.P.
(Commission File No. 1-10403) for the quarter ended September 30, 2008 and
incorporated herein by reference).
|
4.1
|
Form
of Certificate representing Limited Partner Units (Filed as Exhibit 4.4 to
the Form S-3 of TEPPCO Partners, L.P. filed on September 3, 2008
(Commission File No. 1-10403) and incorporated herein by
reference).
|
4.2
|
Indenture
between TEPPCO Partners, L.P., as issuer, TE Products Pipeline Company,
Limited Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and
Jonah Gas Gathering Company,
as subsidiary guarantors, and First Union National Bank, NA, as trustee,
dated as of February 20, 2002 (Filed as Exhibit 99.2 to Form 8-K of TEPPCO
Partners, L.P. (Commission File No. 1-10403) dated as of February 20, 2002
and incorporated herein by reference).
|
4.3 |
First
Supplemental Indenture between TEPPCO Partners, L.P., as issuer, TE
Products Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO
Midstream Companies, L.P. and Jonah Gas Gathering Company, as subsidiary
guarantors, and First Union National Bank, NA, as trustee, dated as of
February 20, 2002 (Filed as Exhibit 99.3 to Form 8-K of TEPPCO Partners,
L.P. (Commission File No. 1-10403) dated as of February 20, 2002 and
incorporated herein by reference).
|
4.4
|
Second
Supplemental Indenture, dated as of June 27, 2002, among TEPPCO Partners,
L.P., as issuer, TE Products Pipeline Company, Limited Partnership, TCTM,
L.P., TEPPCO Midstream Companies, L.P., and Jonah Gas Gathering Company,
as Initial Subsidiary Guarantors, and Val Verde Gas Gathering Company,
L.P., as New Subsidiary Guarantor, and Wachovia Bank, National
Association, formerly known as First Union National Bank, as trustee
(Filed as Exhibit
|
|
4.6
to Form 10-Q of TEPPCO Partners, L.P. (Commission File No. 1-10403) for
the quarter ended June 30, 2002 and incorporated herein by
reference).
|
4.5
|
Third
Supplemental Indenture among TEPPCO Partners, L.P. as issuer, TE Products
Pipeline Company, Limited Partnership, TCTM, L.P., TEPPCO Midstream
Companies, L.P., Jonah Gas Gathering Company and Val Verde Gas Gathering
Company, L.P. as Subsidiary Guarantors, and Wachovia Bank, National
Association, as trustee, dated as of January 30, 2003 (Filed as Exhibit
4.7 to Form 10-K of TEPPCO Partners, L.P. (Commission File No. 1-10403)
for the year ended December 31, 2002 and incorporated herein by
reference).
|
4.6
|
Full
Release of Guarantee dated as of July 31, 2006 by Wachovia Bank, National
Association, as trustee, in favor of Jonah Gas Gathering Company (Filed as
Exhibit 4.8 to Form 10-Q of TEPPCO Partners, L.P. (Commission File No.
1-10403) for the quarter ended September 30, 2006 and incorporated herein
by reference).
|
4.7
|
Indenture,
dated as of May 14, 2007, by and among TEPPCO Partners, L.P., as
issuer, TE Products Pipeline Company, Limited Partnership, TCTM, L.P.,
TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company,
L.P., as subsidiary guarantors, and The Bank of New York Trust Company,
N.A., as trustee (Filed as Exhibit 99.1 to the Current Report on Form 8-K
of TEPPCO Partners, L.P. (Commission File No. 1-10403) filed on May 15,
2007 and incorporated herein by reference).
|
4.8
|
First
Supplemental Indenture, dated as of May 18, 2007, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, Limited
Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. and Val Verde
Gas Gathering Company, L.P., as subsidiary guarantors, and The Bank of New
York Trust Company, N.A., as trustee (Filed as Exhibit 4.2 to the Current
Report on Form 8-K of TEPPCO Partners, L.P. (Commission File No. 1-10403)
filed on May 18, 2007 and incorporated herein by
reference).
|
4.9
|
Second
Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, Limited
Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P. , Val Verde Gas
Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO
Midstream Companies, LLC, as subsidiary guarantors, and The Bank of New
York Trust Company, N.A., as trustee (Filed as Exhibit 4.2 to the Current
Report on Form 8-K of TE Products Pipeline Company, LLC (Commission File
No. 1-13603) filed on July 6, 2007 and incorporated herein by
reference).
|
4.10
|
Fourth
Supplemental Indenture, dated as of June 30, 2007, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, Limited
Partnership, TCTM, L.P., TEPPCO Midstream Companies, L.P., Val Verde Gas
Gathering Company, L.P., TE Products Pipeline Company, LLC and TEPPCO
Midstream Companies, LLC, as subsidiary guarantors, and U.S. Bank National
Association, as trustee (Filed as Exhibit 4.3 to the Current Report on
Form 8-K of TE Products Pipeline Company, LLC (Commission File No.
1-13603) filed on July 6, 2007 and incorporated herein by
reference).
|
4.11
|
Fifth
Supplemental Indenture, dated as of March 27, 2008, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, LLC, TCTM, L.P.,
TEPPCO Midstream Companies, LLC, and Val Verde Gathering Company, L.P., as
subsidiary guarantors, and U.S. Bank National Association, as trustee
(Filed as Exhibit 4.11 to Form 10-Q of TEPPCO Partners, L.P. (Commission
File No. 1-10403) for the quarter ended March 31, 2008 and incorporated
herein by reference).
|
4.12
|
Sixth
Supplemental Indenture, dated as of March 27, 2008, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, LLC, TCTM, L.P.,
TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P.,
as subsidiary guarantors, and U.S. Bank National Association, as trustee
(Filed as Exhibit 4.12 to Form 10-Q of TEPPCO Partners, L.P. (Commission
File No. 1-10403) for the quarter ended March 31, 2008 and incorporated
herein by reference).
|
4.13 |
Seventh
Supplemental Indenture, dated as of March 27, 2008, by and among TEPPCO
Partners, L.P., as issuer, TE Products Pipeline Company, LLC, TCTM, L.P.,
TEPPCO Midstream Companies, LLC and Val Verde Gas Gathering Company, L.P.,
as subsidiary guarantors, and U.S. Bank National Association, as trustee
(Filed as Exhibit 4.13 to Form 10-Q of TEPPCO Partners, L.P. (Commission
File No. 1-10403) for the quarter ended March 31, 2008 and incorporated
herein by reference).
|
4.14
|
Replacement
of Capital Covenant, dated May 18, 2007, executed by TEPPCO Partners,
L.P., TE Products Pipeline Company, Limited Partnership, TCTM, L.P.,
TEPPCO Midstream Companies, L.P. and Val Verde Gas Gathering Company, L.P.
in favor of the covered debt holders described therein (Filed as Exhibit
99.1 to the Current Report on Form 8-K of TEPPCO Partners, L.P.
(Commission File No. 1-10403) filed on May 18, 2007 and incorporated
herein by reference).
|
10.1*
|
Second
Amendment to Transitional Operating Agreement between Cenac Towing Co.,
L.L.C., Cenac Offshore, L.L.C., CTCO Benefits Services, L.L.C., Mr. Arlen
B. Cenac, Jr., and TEPPCO Marine Services, LLC, effective as of June 5,
2009.
|
10.2
|
Memorandum
of Understanding, dated June 28, 2009 (Filed as Exhibit 10.1 to the
Current Report on Form 8-K of TEPPCO Partners, L.P. (Commission File No.
1-10403) filed on June 29, 2009 and incorporated herein by
reference).
|
10.3*
|
Stipulation
and Agreement of Compromise, Settlement and Release, dated August 5,
2009.
|
10.4*
|
Loan
Agreement, dated August 5, 2009, by and between Enterprise Products
Operating, LLC, as Lender, and TEPPCO Partners, L.P., as
Borrower.
|
10.5*
|
Termination
of Transitional Operating Agreement between Cenac Towing Co., L.L.C.,
Cenac Offshore, L.L.C., CTCO Benefits Services, L.L.C., Mr. Arlen B.
Cenac, Jr., and TEPPCO Marine Services, LLC, effective as of July 31,
2009.
|
10.6*
|
Consulting
Agreement Between TEPPCO Marine Services, LLC and Cenac Marine Services,
L.L.C., effective as of August 1, 2009.
|
12.1*
|
Statement
of Computation of Ratio of Earnings to Fixed Charges.
|
31.1*
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a),
promulgated under the Securities Exchange Act of 1934, as
amended.
|
31.2*
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a),
promulgated under the Securities Exchange Act of 1934, as
amended.
|
32.1**
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
32.2**
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002.
|
TEPPCO Partners, L.P. |
Date: August
6, 2009
|
By: /s/ JERRY
E. THOMPSON
Jerry E. Thompson,
President and Chief Executive Officer of
Texas
Eastern Products Pipeline Company, LLC, General Partner
|
Date: August
6, 2009
|
By: /s/ TRACY
E. OHMART
Tracy
E. Ohmart,
Acting
Chief Financial Officer, Controller, Assistant Secretary
and
Assistant Treasurer of
Texas
Eastern Products Pipeline Company, LLC, General
Partner
|
2.
|
Section
1.1 of the Agreement is hereby amended by adding the following definition
thereto:
|
3.
|
Section
2.1 of the Agreement is hereby amended by adding the following Subsection
thereto:
|
|
“(g)
Notwithstanding anything to the contrary that may be expressed or implied
herein, during the term of this Agreement and subject to and in accordance
with the terms hereof and the standards set forth, solely with respect to
the TransMontaigne Assets the Services to be provided by the Operators
shall be expressly limited to supervising the day-to-day operations of the
TransMontaigne Assets.” In particular, Owner at its expense
shall employ, retain and compensate, including salaries, wages, social
security taxes, worker compensation insurance, retirement and insurance,
benefits, all employees necessary to operate the TransMontaigne
Assets.
|
4.
|
Section
3.1 of the Agreement is hereby amended by adding the following sentence
thereto:
|
5.
|
All
terms, conditions and provisions of the Agreement are continued in full
force and effect and shall remain unaffected and unchanged except as
specifically amended hereby. The Agreement, as amended hereby,
is hereby ratified and reaffirmed by the parties hereto who specifically
acknowledge the validity and enforceability
thereof.
|
6.
|
This
Amendment may be executed in any number of counterparts with the same
effect as if all parties had signed the same document. All counterparts
shall be construed together and shall constitute one and the same
instrument.
|
7.
|
This
Amendment constitutes the entire agreement of the parties relating to the
matters contained herein, superseding all prior contracts or agreements
among the partiers, whether oral or written, relating to the matters
contained herein.
|
TEPPCO MARINE SERVICES, LLC | ||
BY: /s/ Patricia A. Totten | ||
Name: PATRICIA A. TOTTEN | ||
Title: Vice President |
CENAC TOWING CO., L.L.C | ||
BY: /s/ Arlen B. Cenac, Jr. | ||
ARLEN B. CENAC, JR. | ||
Managing Member |
CENAC OFFSHORE, L.L.C. | ||
BY: /s/ Arlen B. Cenac, Jr. | ||
ARLEN B. CENAC, JR. | ||
Managing Member |
CTCO BENEFITS SERVICES, L.L.C. | ||
BY: /s/ Arlen B. Cenac, Jr. | ||
ARLEN B. CENAC, JR. | ||
Managing Member |
/s/ Arlen B. Cenac, Jr. | ||
ARLEN B. CENAC, JR. | ||
PETER
BRINCKERHOFF, Individually and on Behalf of All Others Similarly Situated,
and Derivatively on Behalf of Teppco Partners, LP,
Plaintiff,
v.
TEXAS
EASTERN PRODUCTS PIPELINE COMPANY, LLC; ENTERPRISE PRODUCTS PARTNERS,
L.P.; ENTERPRISE PRODUCTS GP, LLC; EPCO, INC.; DAN L. DUNCAN; JERRY E.
THOMPSON; W. RANDALL FOWLER; MICHAEL A. CREEL; RICHARD H. BACHMANN;
RICHARD S. SNELL; MICHAEL B. BRACY; and MURRAY H. HUTCHISON,
Defendants,
and
TEPPCO
PARTNERS, L.P.,
Nominal Defendant.
0;
|
)
)
)
)
)
)
) C.A.
No. 2427-VCL
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
)
|
IN
RE TEXAS EASTERN PRODUCTS PIPELINE COMPANY, LLC, MERGER
LITIGATION
|
)
) C.A.
No. 4548-VCL
)
|
ROSENTHAL,
MONHAIT
&
GODDESS, P.A.
/s/ Jessica
Zeldin
Joseph
A. Rosenthal (#234)
Jessica
Zeldin (#3558)
919
Market Street, Suite 1401
P.
O. Box 1070
Wilmington,
DE 19899
(302)
656-4433
Attorneys
for Peter Brinckerhoff and Renee Horowitz
|
MORRIS,
NICHOLS, ARSHT & TUNNELL LLP
/s/ Thomas W. Briggs,
Jr.
A.
Gilchrist Sparks, III (#467)
William
M. Lafferty (#2755)
Thomas
W. Briggs, Jr. (#4076)
1201
North Market Street
P.O.
Box 1347
Wilmington,
DE 19899
(302)
658-9200
Attorneys
for Defendants Enterprise Products Partners, L.P., Enterprise Products GP,
LLC, W. Randall Fowler, Michael A. Creel and Richard H.
Bachmann
|
|
PROCTOR
HEYMAN, LLP
/s/ Dominick T.
Gattuso
Vernon
R. Proctor (#1019)
Kurt
M. Heyman (#3054)
Dominick
T. Gattuso (#3630)
1116
West Street
Wilmington,
DE 19801
(302)
472-7300
Attorneys
for Nominal Defendant TEPPCO Partners, L.P.
|
RICHARDS
LAYTON & FINGER, P.A.
/s/ Rudolf
Koch
Gregory
P. Williams (#2168)
Anne
C. Foster (#2513)
Rudolf
Koch (#4947)
Jennifer
J. Veet (#4929)
One
Rodney Square
920
North King Street
Wilmington,
DE 19801
(302)
651-7700
Attorneys
for Defendants Richard S. Snell, Michael B. Bracy, Murray H. Hutchison,
Jerry E. Thompson and Texas Eastern Products Pipeline Company,
LLC
|
ASHBY & GEDDES | POTTER ANDERSON & CORROON LLP |
/s/ Richard D. Heins | /s/ Mark A. Morton |
Lawrence C. Ashby (#468) | Donald J. Wolfe, Jr. (#285) |
Richard D. Heins (#3000) | Mark A. Morton (#2765) |
Richard L. Renck (#3893) | 1313 N. Market Street |
500 Delaware Avenue, 8th Floor | P.O. Box 951 |
P. O. Box 1150 | Wilmington, DE 19899-0951 |
Wilmington, DE 19899-1150 | (302) 984-6015 |
(302) 654-1888 | Attorneys for Defendants Donald H. Daigle, Duke R. Ligon and Irvin Toole, Jr. |
Attorneys for Defendants Dan L. Duncan and EPCO, Inc. | |
Dated: August 5, 2009 | |
PETER
BRINCKERHOFF, Individually and on Behalf of All Others Similarly Situated,
and Derivatively on Behalf of Teppco Partners, LP,
Plaintiff,
v.
TEXAS
EASTERN PRODUCTS PIPELINE COMPANY, LLC; ENTERPRISE PRODUCTS PARTNERS,
L.P.; ENTERPRISE PRODUCTS GP, LLC; EPCO, INC.; DAN L. DUNCAN; JERRY E.
THOMPSON; W. RANDALL FOWLER; MICHAEL A. CREEL; RICHARD H. BACHMANN;
RICHARD S. SNELL; MICHAEL B. BRACY; and MURRAY H. HUTCHISON,
Defendants,
and
TEPPCO
PARTNERS, L.P.,
Nominal
Defendant.
|
)
)
)
)
)
)
)
)
)
) C.A.
No. 2427-VCL
)
)
)
)
)
)
)
)
)
)
)
|
IN
RE TEXAS EASTERN PRODUCTS PIPELINE COMPANY, LLC, MERGER
LITIGATION
|
)
) C.A.
No. 4548-VCL
)
|
Joseph
A. Rosenthal, Esquire
Rosenthal,
Monhait & Goddess, P.A.
919
Market Street, Suite 1401
P.O.
Box 1070
Wilmington,
Delaware 19899
|
|
Gregory
P. Williams, Esquire
Richards,
Layton & Finger, P.A.
One
Rodney Square
920
N. King Street
Wilmington,
Delaware 19801
|
|
A.
Gilchrist Sparks, III, Esquire
Morris,
Nichols, Arsht & Tunnell LLP
1201
North Market Street
P.O.
Box 1347
Wilmington,
Delaware 19899
|
|
Kurt
M. Heyman, Esquire
Proctor
Heyman, LLP
1116
West Street
Wilmington,
Delaware 19801
|
|
Lawrence
C. Ashby, Esquire
Ashby
& Geddes
500
Delaware Avenue, 8th
Floor
P.O.
Box 1150
Wilmington,
Delaware 19899
|
|
Donald
J. Wolfe, Jr.
Potter
Anderson & Corroon LLP
1313
North Market Street
P.O.
Box 951
Wilmington,
Delaware 19899
|
|
PETER
BRINCKERHOFF, Individually and on Behalf of All Others Similarly Situated,
and Derivatively on Behalf of Teppco Partners, LP,
Plaintiff,
v.
TEXAS
EASTERN PRODUCTS PIPELINE COMPANY, LLC; ENTERPRISE PRODUCTS PARTNERS,
L.P.; ENTERPRISE PRODUCTS GP, LLC; EPCO, INC.; DAN L. DUNCAN; JERRY E.
THOMPSON; W. RANDALL FOWLER; MICHAEL A. CREEL; RICHARD H. BACHMANN;
RICHARD S. SNELL; MICHAEL B. BRACY; and MURRAY H. HUTCHISON,
Defendants,
and
TEPPCO
PARTNERS, L.P.,
Nominal Defendant.
160;
|
)
)
)
)
)
)
) C.A.
No. 2427-VCL
)
)
)
)
)
)
)
)
)
)
)
)
)
)
|
IN
RE TEXAS EASTERN PRODUCTS PIPELINE COMPANY, LLC, MERGER
LITIGATION
|
)
) C.A.
No. 4548-VCL
)
|
TO:
|
ALL
RECORD HOLDERS AND BENEFICIAL OWNERS OF LIMITED PARTNERSHIP UNITS OF
TEPPCO PARTNERS, L.P. (“TEPPCO”) DURING THE PERIOD BEGINNING ON AND
INCLUDING THE CLOSE OF BUSINESS ON MARCH 9, 2009 THROUGH AND INCLUDING THE
CLOSING DATE OF THE MERGER OR THEIR SUCCESSORS IN INTEREST, PREDECESSORS,
REPRESENTATIVES, TRUSTEES, EXECUTORS, ADMINISTRATORS, HEIRS,
|
ASSIGNS
OR TRANSFEREES, IMMEDIATE AND REMOTE AND ANY PERSON OR ENTITY ACTING FOR
OR ON BEHALF OF, OR CLAIMING UNDER ANY OF THEM, AND EACH OF
THEM.
|
TO:
|
ALL
RECORD HOLDERS AND BENEFICIAL OWNERS OF LIMITED PARTNERSHIP UNITS OF
TEPPCO OR THEIR SUCCESSORS IN INTEREST, PREDECESSORS, REPRESENTATIVES,
TRUSTEES, EXECUTORS, ADMINISTRATORS, HEIRS, ASSIGNS OR TRANSFEREES,
IMMEDIATE AND REMOTE AND ANY PERSON OR ENTITY ACTING FOR OR ON BEHALF OF,
OR CLAIMING UNDER ANY OF THEM, AND EACH OF THEM.
|
I.
|
PURPOSE OF THIS
NOTICE.
|
THE FOLLOWING RECITATION DOES
NOT CONSTITUTE THE FINDINGS OF THE COURT OF CHANCERY. IT IS
BASED ON THE STATEMENTS OF THE PARTIES AND SHOULD NOT BE UNDERSTOOD AS AN
EXPRESSION OF ANY OPINION OF THE COURT AS TO THE MERITS OF ANY OF THE
CLAIMS OR DEFENSES RAISED BY ANY OF THE
PARTIES.
|
II.
|
BACKGROUND OF THE
ACTIONS.
|
III.
|
THE
SETTLEMENT.
|
IV.
|
REASONS FOR THE
SETTLEMENT.
|
V.
|
APPLICATION FOR
ATTORNEYS’ FEES AND
EXPENSES.
|
VI.
|
CLASS ACTION
DETERMINATION.
|
VII.
|
INQUIRIES REGARDING
THE SETTLEMENT.
|
Patrick
J. O’Donnell, Esq.
Bragar,
Wexler, Eagel & Squire, P.C.
885
Third Avenue, Suite 3040
New
York, New York 10022
|
VIII.
|
SETTLEMENT
HEARING.
|
IX.
|
RIGHT TO APPEAR AND
OBJECT.
|
Joseph
A. Rosenthal, Esquire
Rosenthal,
Monhait & Goddess, P.A.
919
Market Street, Suite 1401
P.O.
Box 1070
Wilmington,
Delaware 19899
|
|
Gregory
P. Williams, Esquire
Richards,
Layton & Finger, P.A.
One
Rodney Square
920
N. King Street
Wilmington,
Delaware 19801
|
|
A.
Gilchrist Sparks, III, Esquire
Morris,
Nichols, Arsht & Tunnell LLP
1201
North Market Street
P.O.
Box 1347
Wilmington,
Delaware 19899
|
|
Kurt
M. Heyman, Esquire
Proctor
Heyman, LLP
1116
West Street
Wilmington,
Delaware 19801
|
|
Lawrence
C. Ashby, Esquire
Ashby
& Geddes
500
Delaware Avenue, 8th
Floor
P.O.
Box 1150
Wilmington,
Delaware 19899
|
|
Donald
J. Wolfe, Jr., Esquire
Potter
Anderson & Corroon LLP
1313
North Market Street
P.O.
Box 951
Wilmington,
Delaware 19899
|
|
X.
|
ORDER AND FINAL
JUDGMENT OF THE COURT.
|
XI.
|
RELEASE.
|
XII.
|
NOTICE TO PERSONS OR ENTITIES HOLDING
OWNERSHIP ON BEHALF OF
OTHERS.
|
BNY Mellon Shareowner Services | |
P.O. Box 358015 | |
Pittsburgh, Pennsylvania 15252-8015 | |
(800) 953-2496 |
XIII.
|
SCOPE OF THIS
NOTICE.
|
Date: __________________, 2009 | Register in Chancery |
PETER
BRINCKERHOFF, Individually and on Behalf of All Others Similarly Situated,
and Derivatively on Behalf of Teppco Partners, LLP,
Plaintiff,
v.
TEXAS
EASTERN PRODUCTS PIPELINE COMPANY, LLC; ENTERPRISE PRODUCTS PARTNERS,
L.P.; ENTERPRISE PRODUCTS GP, LLC; EPCO, INC.; DAN L. DUNCAN; JERRY E.
THOMPSON; W. RANDALL FOWLER; MICHAEL A. CREEL; RICHARD H. BACHMANN;
RICHARD S. SNELL; MICHAEL B. BRACY; and MURRAY H. HUTCHISON,
Defendants,
and
TEPPCO
PARTNERS, L.P.,
Nominal Defendant.
|
)
)
)
)
)
)
)
)
)
)
) C.A.
No. 2427-VCL
)
)
)
)
)
)
)
)
)
)
)
)
)
)
|
IN
RE TEXAS EASTERN PRODUCTS PIPELINE COMPANY, LLC, MERGER
LITIGATION
|
)
) C.A.
No. 4548-VCL
)
|
Enterprise
Products Operating LLC, as Lender
By: Enterprise
Products OLPGP, Inc.,
its managing member
|
||||
By:
|
/s/ W. RANDALL
FOWLER
|
|||
W.
Randall Fowler
|
||||
Executive
Vice President and Chief Financial Officer
|
||||
TEPPCO
Partners, L.P., as Borrower
By: Texas
Eastern Products Pipeline Company, LLC,
its general partner
|
||||
By:
|
/s/ TRACY E.
OHMART
|
|||
Tracy
E. Ohmart
|
||||
Acting
Chief Financial Officer
|
||||
[NAME OF GUARANTOR] |
|
By
|
Name: | |
Title: |
TEPPCO MARINE SERVICES, LLC | |
BY: /s/ MURRAY H. HUTCHISON | |
Name: Murray H. Hutchison | |
Title: Interim Executive Chairman |
CENAC TOWING CO., L.L.C. | |
BY: /s/ ARLEN B. CENAC, JR. | |
ARLEN B. CENAC, JR. | |
Managing Member |
CENAC OFFSHORE, L.L.C. | |
BY: /s/ ARLEN B. CENAC, JR. | |
ARLEN B. CENAC, JR. | |
Managing Member |
CTCO BENEFITS SERVICES, L.L.C. | |
BY: /s/ ARLEN B. CENAC, JR. | |
ARLEN B. CENAC, JR. | |
Managing Member |
/s/ ARLEN B. CENAC, JR. | |
ARLEN B. CENAC, JR. |
If to TEPPCO: | TEPPCO Marine Services, L.L.C. | ||
1100 Louisiana Street, 16th Floor | |||
Houston, Texas 77002 | |||
Attention: President and CEO | |||
Facsimile: (713) 381-3957 | |||
E-Mail: jethompson@epco.com | |||
If to Consultant: | Arlen B. Cenac, Jr. | ||
Post Office Box 2617 | |||
Houma, Louisiana 70361 | |||
Facsimile: (985) 872-0696 | |||
E-Mail: benny@cenac.com |
a.
|
If
a dispute, controversy or claim arises between the parties relating to the
interpretation or performance of this Agreement or the grounds for the
termination hereof (“Dispute”), appropriate senior executives of TEPPCO
and Consultant who shall have authority to resolve the matter shall meet
to attempt in good faith to negotiate a resolution of the Dispute prior to
pursuing other available remedies. The initial meeting between
the appropriate senior executives, which shall be held within 10 business
days of Notice to the other party of the Dispute in Houston, Texas or such
other place as the parties may mutually agree, shall be referred to herein
as the “Dispute Resolution Commencement Date.” Discussions and
correspondence relating to attempted resolution of such Dispute shall be
treated as confidential information developed for the purpose of
settlement and shall be exempt from discovery or production and shall not
be admissible. If the senior executives are unable to resolve
the Dispute within 30 days from the Dispute Resolution Commencement Date,
and any of the parties wishes to pursue such Dispute, then the Dispute
shall be mediated by a mutually acceptable mediator within 30 days after
written notice by one party to the other demanding non-binding
mediation. No party may unreasonably withhold consent to the
selection of a mediator.
|
|
The
mediation shall be held in Houston, Texas or at such other place as the
parties may mutually agree. TEPPCO, on one hand, and Consultant
on the other hand, shall share the costs of the mediation equally, except
that each party shall bear its own costs and expenses, including
attorney’s fees, witness fees, travel expenses, and preparation
costs.
|
b.
|
If
mediation does not prove successful, either party may proceed as follows:
This Agreement shall be governed by the general maritime laws of the
United States, to the extent applicable, and otherwise by the laws of the
state of Texas without regard to the application of any conflicts of law’s
principles which might otherwise require the application of the law of
another jurisdiction. The parties further consent to personal
jurisdiction in any action brought with respect to this Agreement in any
federal or state court in Tarrant County, Texas and, further, that such
venue shall be the exclusive venue for resolving any dispute arising under
this Agreement. In addition, both Consultant and TEPPCO hereby
waive their right to trial by jury in connection with any suit, action or
proceeding relating to this
Agreement.
|
TEPPCO
MARINE SERVICES, L.L.C.
By: /s/ MURRAY
H . HUTCHISON
Murray
H. Hutchinson, Interim Executive Chairman
|
CENAC
MARINE SERVICES, L.L.C.
By: /s/ ARLEN
B. CENAC, JR.
Arlen B. Cenac, Jr.,
President
|
/s/ ARLEN B. CENAC, JR. | |
Arlen B. Cenac, Jr., Individually |
Acadia
Allen
Ascension
Assumption
Avoyelles
Beauregard
Bienville
Bossier
Caddo
Calcasieu
Caldwell
Cameron
Catahoula
Claiborne
Concordia
De
Soto
East
Baton Rouge
East
Carroll
East
Feliciana
Evangeline
Franklin
Grant
|
Iberia
Iberville
Jackson
Jefferson
Jefferson
Davis
La
Salle
Lafayette
Lafourche
Lincoln
Livingston
Madison
Morehouse
Natchitoches
Orleans
Ouachita
Plaquemines
Pointe
Coupee
Rapides
Red
River
Richland
Sabine
St.
Bernard
|
St.
Charles
St.
Helena
St.
James
St.
John the Baptist
St.
Landry
St.
Martin
St.
Mary
St.
Tammany
Tangipahoa
Tensas
Terrebonne
Union
Vermilion
Vernon
Washington
Webster
West
Baton Rouge
West
Carroll
West
Feliciana
Winn
|
Exhibit
12.1
|
||||||||||||||||||||
Statement
of Computation of Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||
(in
millions)
|
||||||||||||||||||||
Six
Months
|
||||||||||||||||||||
Ended
|
||||||||||||||||||||
June
30,
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
Earnings
|
||||||||||||||||||||
Income
From Continuing Operations *
|
138.6 | 158.5 | 132.7 | 115.5 | 78.3 | |||||||||||||||
Fixed Charges | 93.4 | 101.9 | 119.6 | 165.8 | 77.9 | |||||||||||||||
Distributed
Income of
|
||||||||||||||||||||
Investments
in Unconsolidated Affiliates
|
37.1 | 63.5 | 122.9 | 146.1 | 89.2 | |||||||||||||||
Capitalized
Interest
|
(6.8 | ) | (10.7 | ) | (11.0 | ) | (19.2 | ) | (10.5 | ) | ||||||||||
Total
Earnings
|
262.3 | 313.2 | 364.2 | 408.2 | 234.9 | |||||||||||||||
Fixed
Charges
|
||||||||||||||||||||
Interest
Expense
|
81.9 | 86.2 | 101.2 | 140.0 | 64.4 | |||||||||||||||
Capitalized
Interest
|
6.8 | 10.7 | 11.0 | 19.2 | 10.5 | |||||||||||||||
Rental
Interest Factor
|
4.7 | 5.0 | 7.4 | 6.6 | 3.0 | |||||||||||||||
Total
Fixed Charges
|
93.4 | 101.9 | 119.6 | 165.8 | 77.9 | |||||||||||||||
Ratio: Earnings
/ Fixed Charges
|
2.81 | 3.07 | 3.04 | 2.46 | 3.02 | |||||||||||||||
* Excludes
discontinued operations, gain on sale of assets, provision for income
taxes and equity in earnings
|
||||||||||||||||||||
of
unconsolidated affiliates.
|
||||||||||||||||||||
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
August 6, 2009 | /s/ JERRY E. THOMPSON |
Jerry E. Thompson | |
President and Chief Executive Officer | |
Texas Eastern Products Pipeline Company, LLC, | |
as General Partner |
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
|
c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer and I have disclosed, based on our
most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
August
6, 2009
|
/s/ TRACY E.
OHMART
|
Tracy
E. Ohmart
|
|
Acting
Chief Financial Officer, Controller, Assistant
|
|
Treasurer
and Assistant Secretary
|
|
Texas
Eastern Products Pipeline Company, LLC,
|
|
as
General
Partner
|