Delaware
|
1-14323
|
76-0568219
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
1100 Louisiana, 10th Floor, Houston, Texas
(Address
of Principal Executive Offices)
|
77002
(Zip
Code)
|
(713)
381-6500
(Registrant’s
Telephone Number, including Area
Code)
|
Exhibit No.
|
Description
|
23.1
|
Consent
of Deloitte & Touche LLP
|
99.1
|
Consolidated
Balance Sheet of Enterprise Products GP, LLC at December 31,
2008.
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
||||
By: Enterprise
Products GP, LLC, as General Partner
|
||||
Date:
March 12, 2009
|
By:
|
/s/ Michael J.
Knesek
|
||
Name:
|
Michael
J. Knesek
|
|||
Title:
|
Senior
Vice President, Controller
and
Principal Accounting Officer
of
Enterprise Products GP,
LLC
|
Page
No.
|
|||
Report
of Independent Registered Public Accounting Firm
|
2
|
||
Consolidated
Balance Sheet at December 31, 2008
|
3
|
||
Notes
to Consolidated Balance Sheet
|
|||
Note
1 – Company Organization
|
4
|
||
Note
2 – General Accounting Policies and Related Matters
|
5
|
||
Note
3 – Recent Accounting Developments
|
13
|
||
Note
4 – Accounting for Equity Awards
|
15
|
||
Note
5 – Employee Benefit Plans
|
20
|
||
Note
6 – Financial Instruments
|
21
|
||
Note
7 – Inventories
|
27
|
||
Note
8 – Property, Plant and Equipment
|
28
|
||
Note
9 – Investments in and Advances to Unconsolidated
Affiliates
|
29
|
||
Note
10 – Business Combinations
|
32
|
||
Note
11 – Intangible Assets and Goodwill
|
34
|
||
Note
12 – Debt Obligations
|
37
|
||
Note
13 – Member’s Equity
|
45
|
||
Note
14 – Business Segments
|
45
|
||
Note
15 – Related Party Transactions
|
46
|
||
Note
16 – Income Taxes
|
56
|
||
Note
17 – Commitments and Contingencies
|
57
|
||
Note
18 – Significant Risks and Uncertainties
|
60
|
ASSETS
|
|||||
Current
assets:
|
|||||
Cash
and cash equivalents
|
$ | 35,486 | |||
Restricted
cash
|
203,789 | ||||
Accounts
and notes receivable – trade, net of allowance
|
|||||
for
doubtful accounts of $15,123
|
1,185,515 | ||||
Accounts
receivable – related parties
|
57,602 | ||||
Inventories
|
362,815 | ||||
Derivative
assets
|
202,826 | ||||
Prepaid
and other current assets
|
111,773 | ||||
Total
current assets
|
2,159,806 | ||||
Property,
plant and equipment, net
|
13,154,774 | ||||
Investments
in and advances to unconsolidated affiliates
|
953,541 | ||||
Intangible
assets, net of accumulated amortization of $429,872
|
855,416 | ||||
Goodwill
|
706,884 | ||||
Deferred
tax asset
|
355 | ||||
Other
assets
|
126,860 | ||||
Total
assets
|
$ | 17,957,636 | |||
LIABILITIES
AND MEMBER’S EQUITY
|
|||||
Current
liabilities:
|
|||||
Accounts
payable – trade
|
$ | 300,532 | |||
Accounts
payable – related parties
|
39,603 | ||||
Accrued
product payables
|
1,142,370 | ||||
Accrued
expenses
|
48,772 | ||||
Accrued
interest
|
151,873 | ||||
Derivative
liabilities
|
287,161 | ||||
Other
current liabilities
|
252,892 | ||||
Total
current liabilities
|
2,223,203 | ||||
Long-term
debt: (see Note 12)
|
|||||
Senior
debt obligations – principal
|
7,813,346 | ||||
Junior
subordinated notes – principal
|
1,232,700 | ||||
Other
|
62,364 | ||||
Total
long-term debt
|
9,108,410 | ||||
Deferred
tax liabilities
|
66,060 | ||||
Other
long-term liabilities
|
81,374 | ||||
Minority
interest
|
6,053,635 | ||||
Commitments
and contingencies
|
|||||
Member’s equity: (see
Note 13)
|
|||||
Member’s
interest
|
526,671 | ||||
Accumulated
other comprehensive loss
|
(101,717 | ) | |||
Total
member’s equity
|
424,954 | ||||
Total
liabilities and member's equity
|
$ | 17,957,636 |
Balance
at beginning of period
|
$ | 21,659 | ||
Charges
to expense
|
1,098 | |||
Deductions
|
(7,634 | ) | ||
Balance
at end of period
|
$ | 15,123 |
Balance
at beginning of period
|
$ | 26,459 | ||
Charges
to expense
|
905 | |||
Acquisition-related
additions and other
|
-- | |||
Deductions
|
(12,002 | ) | ||
Balance
at end of period
|
$ | 15,362 |
Limited
partners of Enterprise Products Partners:
|
||||
Third-party
owners of Enterprise Products Partners (1)
|
$ | 5,010,596 | ||
Related
party owners of Enterprise Products Partners (2)
|
649,390 | |||
Limited
partners of Duncan Energy Partners:
|
||||
Third-party
owners of Duncan Energy Partners (3)
|
281,071 | |||
Joint
venture partners (4)
|
112,578 | |||
Total minority interest on Consolidated Balance Sheet
|
$ | 6,053,635 | ||
(1) Consists
of non-affiliate public unitholders of Enterprise Products
Partners.
(2) Consists
of unitholders of Enterprise Products Partners that are related party
affiliates. This group is primarily comprised of EPCO and certain of
its private company consolidated subsidiaries.
(3)
Consists
of non-affiliate public unitholders of Duncan Energy
Partners.
(4)
Represents
third-party ownership interests in joint ventures that we consolidate,
including Seminole, Tri-States Pipeline, L.L.C. (“Tri-States”),
Independence Hub, LLC and Wilprise Pipeline Company, L.L.C.
(“Wilprise”).
|
Amounts
held in brokerage accounts related to
|
||||
commodity
hedging activities and physical natural gas purchases
|
$ | 203,789 | ||
Proceeds
from Petal GO Zone bonds reserved for construction costs
|
1 | |||
Total
restricted cash
|
$ | 203,790 |
§
|
Recognizes
and measures in its financial statements the identifiable assets acquired,
the liabilities assumed, and any noncontrolling interests in the
acquiree.
|
§
|
Recognizes
and measures any goodwill acquired in the business combination or a gain
resulting from a bargain purchase. SFAS 141(R) defines a
bargain purchase as a business combination in which the total
acquisition-date fair value of the identifiable net assets acquired
exceeds the fair value of the consideration transferred plus any
noncontrolling interest in the acquiree, and requires the acquirer to
recognize that excess in net income as a gain attributable to the
acquirer.
|
§
|
Determines
what information to disclose to enable users of the financial statements
to evaluate the nature and financial effects of the business
combination.
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding at December 31,
2007 (2)
|
2,315,000 | $ | 26.18 | |||||||||||||
Exercised
|
(61,500 | ) | $ | 20.38 | ||||||||||||
Forfeited
|
(85,000 | ) | $ | 26.72 | ||||||||||||
Outstanding at December 31,
2008 (3)
|
2,168,500 | $ | 26.32 | 5.19 | $ | -- | ||||||||||
Options
exercisable at:
|
||||||||||||||||
December
31, 2008 (3)
|
548,500 | $ | 21.47 | 4.08 | $ | -- | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at the date
indicated.
(2)
During
2008, we amended the terms of certain of Enterprise Products Partners’
outstanding unit options. In general, the expiration dates of these
awards were modified from May and August 2017 to December
2012.
(3)
We
were committed to issue 2,168,500 of Enterprise Products Partners’ common
units at December 31, 2008 if all outstanding options awarded under the
EPCO 1998 Plan (as of these dates) were exercised. An additional 365,000,
480,000 and 775,000 of these options are exercisable in 2009, 2010 and
2012, respectively.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(2)
|
766,200 | $ | 24.93 | |||||
Vested
|
(285,363 | ) | $ | 23.11 | ||||
Forfeited
|
(88,777 | ) | $ | 26.98 | ||||
Restricted
units at December 31, 2008
|
2,080,600 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted unit awards issued during 2008 was
$19.1 million based on grant date market prices of Enterprise Products
Partners’ common units ranging from $25.00 to $32.31 per unit and an
estimated forfeiture rate of 17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at January 1, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding at December 31, 2008 (2)
|
795,000 | $ | 30.93 | 5.00 | ||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2008 was $1.6
million based on the following assumptions: (i) a grant date market price
of Enterprise Products Partners’ common units of $30.93 per unit; (ii)
expected life of options of 4.7 years; (iii) risk-free interest rate of
3.3%; (iv) expected distribution yield on Enterprise Products Partners’
common units of 7.0%; (v) expected unit price volatility on Enterprise
Products Partners’ common units of 19.8%; and (vi) an estimated forfeiture
rate of 17.0%.
(2)
The
795,000 units outstanding at December 31, 2008 will become exercisable in
2013.
|
Initial
|
Class
A
|
||||
Class
A
|
Partner
|
Award
|
Grant
Date
|
||
Employee
|
Description
|
Capital
|
Preferred
|
Vesting
|
Fair
Value
|
Partnership
|
of
Assets
|
Base
|
Return
|
Date
(1)
|
of
Awards (2)
|
EPE
Unit I
|
1,821,428
EPE units
|
$51.0
million
|
4.50% to
5.725% (3)
|
November
2012
|
$17.0
million
|
EPE
Unit II
|
40,725
EPE units
|
$1.5
million
|
4.50% to
5.725% (3)
|
February
2014
|
$0.3
million
|
EPE
Unit III
|
4,421,326
EPE units
|
$170.0
million
|
3.80%
|
May
2014
|
$32.7
million
|
Enterprise
Unit
|
881,836
EPE units
844,552
EPD units
|
$51.5
million
|
5.00%
|
February
2014
|
$4.2
million
|
EPCO
Unit
|
779,102
EPD units
|
$17.0
million
|
4.87%
|
November
2013
|
$7.2
million
|
(1)
The
vesting date may be accelerated for change of control and other events as
described in the underlying partnership agreements.
(2)
Our
estimated grant date fair values were determined using a Black-Scholes
option pricing model and reflect adjustments for forfeitures, regrants and
other modifications. See following table for information
regarding our fair value assumptions.
(3)
In
July 2008, the Class A preferred return was reduced from 6.25% to the
floating amounts
presented.
|
Expected
|
Risk-Free
|
Expected
|
Expected
|
|
Employee
|
Life
|
Interest
|
Distribution
Yield
|
Unit
Price Volatility
|
Partnership
|
of
Award
|
Rate
|
of
EPE/EPD units
|
of
EPE/EPD units
|
EPE
Unit I
|
3
to 5 years
|
2.7%
to 5.0%
|
3.0%
to 4.8%
|
16.6%
to 30.0%
|
EPE
Unit II
|
5
to 6 years
|
3.3%
to 4.4%
|
3.8%
to 4.8%
|
18.7%
to 19.4%
|
EPE
Unit III
|
4
to 6 years
|
3.2%
to 4.9%
|
4.0%
to 4.8%
|
16.6%
to 19.4%
|
Enterprise
Unit
|
6
years
|
2.7%
to 3.9%
|
4.5%
to 8.0%
|
15.3%
to 22.1%
|
EPCO
Unit
|
5
years
|
2.4%
|
11.1%
|
50.0%
|
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
Projected
benefit obligation
|
$ | 7,733 | $ | 4,976 | ||||
Accumulated
benefit obligation
|
5,711 | -- | ||||||
Fair
value of plan assets
|
4,035 | -- | ||||||
Funded
status
|
(3,698 | ) | (4,976 | ) |
Pension
|
Postretirement
|
|||||||
Plan
|
Plan
|
|||||||
2009
|
$ | 289 | $ | 357 | ||||
2010
|
334 | 399 | ||||||
2011
|
535 | 427 | ||||||
2012
|
408 | 440 | ||||||
2013
|
775 | 439 | ||||||
2014
through 2018
|
4,211 | 2,067 | ||||||
Total
|
$ | 6,552 | $ | 4,129 |
Unrecognized
transition obligation
|
$ | 0.9 | ||
Net
of tax
|
0.5 | |||
Unrecognized
prior service cost credit
|
(1.0 | ) | ||
Net
of tax
|
(0.6 | ) | ||
Unrecognized
net actuarial loss
|
1.3 | |||
Net
of tax
|
0.8 |
Current
assets:
|
||||
Derivative
assets:
|
||||
Interest
rate risk hedging portfolio
|
$ | 7,780 | ||
Commodity
risk hedging portfolio
|
185,762 | |||
Foreign
currency risk hedging portfolio
|
9,284 | |||
Total
derivative assets – current
|
$ | 202,826 | ||
Other
assets:
|
||||
Interest
rate risk hedging portfolio
|
$ | 38,939 | ||
Total
derivative assets – long-term
|
$ | 38,939 | ||
Current
liabilities:
|
||||
Derivative
liabilities:
|
||||
Interest
rate risk hedging portfolio
|
$ | 5,910 | ||
Commodity
risk hedging portfolio
|
281,142 | |||
Foreign
currency risk hedging portfolio
|
109 | |||
Total
derivative liabilities – current
|
$ | 287,161 | ||
Other
liabilities:
|
||||
Interest
rate risk hedging portfolio
|
$ | 3,889 | ||
Commodity
risk hedging portfolio
|
233 | |||
Total
derivative liabilities– long-term
|
$ | 4,122 |
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
||
Hedged
Fixed Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate
(1)
|
Value
|
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
1
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.375% to
5.015%
|
$100.0
million
|
|
Senior
Notes G, 5.60% fixed rate, due Oct. 2014
|
3
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 5.297%
|
$300.0
million
|
|
(1)
The variable rate indicated is the all-in variable rate for the current
settlement
period.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
||
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
|
DEP
I Revolving Credit Facility, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
1.47% to
4.62%
|
$175.0
million
|
|
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded financial instruments, publicly-traded
equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of the instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rate and yield curves at commonly
quoted intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally-developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Level 3 generally includes specialized or unique
financial instruments that are tailored to meet a customer’s specific
needs. At December 31, 2008 our Level 3 financial assets
consisted of ethane based contracts with a range of two to twelve months
in term. This classification is primarily
due
|
|
to
our reliance on broker quotes for this product due to the forward ethane
markets being less than highly
active.
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
Financial
assets:
|
||||||||||||||||
Commodity
financial instruments
|
$ | 4,030 | $ | 149,180 | $ | 32,552 | $ | 185,762 | ||||||||
Foreign
currency hedging financial instruments
|
-- | 9,284 | -- | 9,284 | ||||||||||||
Interest
rate financial instruments
|
-- | 46,719 | -- | 46,719 | ||||||||||||
Total
|
$ | 4,030 | $ | 205,183 | $ | 32,552 | $ | 241,765 | ||||||||
Financial
liabilities:
|
||||||||||||||||
Commodity
financial instruments
|
$ | 7,137 | $ | 274,238 | $ | -- | $ | 281,375 | ||||||||
Foreign
currency hedging financial instruments
|
-- | 109 | -- | 109 | ||||||||||||
Interest
rate financial instruments
|
-- | 9,799 | -- | 9,799 | ||||||||||||
Total
|
$ | 7,137 | $ | 284,146 | $ | -- | $ | 291,283 |
Balance,
January 1, 2008
|
$ | (4,660 | ) | |
Total
gains (losses) included in:
|
||||
Net
income
|
(34,807 | ) | ||
Other
comprehensive loss
|
37,212 | |||
Purchases,
issuances, settlements
|
34,807 | |||
Balance,
December 31, 2008
|
$ | 32,552 |
Carrying
|
Fair
|
|||||||
Financial
Instruments
|
Value
|
Value
|
||||||
Financial
assets:
|
||||||||
Cash
and cash equivalents, including restricted cash
|
$ | 239,275 | $ | 239,275 | ||||
Accounts
receivable
|
1,243,117 | 1,243,117 | ||||||
Commodity
financial instruments (1)
|
185,762 | 185,762 | ||||||
Foreign
currency hedging financial instruments (2)
|
9,284 | 9,284 | ||||||
Interest
rate hedging financial instruments (3)
|
46,719 | 46,719 | ||||||
Financial
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
1,683,150 | 1,683,150 | ||||||
Fixed-rate
debt (principal amount) (4)
|
7,704,296 | 6,638,954 | ||||||
Variable-rate
debt
|
1,341,750 | 1,341,750 | ||||||
Commodity
financial instruments (1)
|
281,375 | 281,375 | ||||||
Foreign
currency hedging financial instruments (2)
|
109 | 109 | ||||||
Interest
rate hedging financial instruments (3)
|
9,799 | 9,799 | ||||||
(1)
Represent
commodity financial instrument transactions that either have not settled
or have settled and not been invoiced. Settled and invoiced
transactions are reflected in either accounts receivable or accounts
payable depending on the outcome of the transaction.
(2)
Relates
to the hedging of our exposure to fluctuations in the Canadian dollar and
Japanese yen.
(3)
Represent
interest rate hedging financial instrument transactions that have not
settled. Settled transactions are reflected in either accounts
receivable or accounts payable depending on the outcome of the
transaction.
(4)
Due
to the distress in the capital markets following the collapse of several
major financial entities and uncertainty in the credit markets during
2008, corporate debt securities were trading at significant
discounts.
|
Working
inventory (1)
|
$ | 200,439 | ||
Forward sales
inventory (2)
|
162,376 | |||
Total
inventory
|
$ | 362,815 | ||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2)
Forward
sales inventory consists of identified NGL and natural gas volumes
dedicated to the fulfillment of forward sales
contracts.
|
Estimated
|
|||||||
Useful
Life
|
|||||||
in
Years
|
|||||||
Plants
and pipelines (1)
|
3-40(5)
|
$ | 12,296,318 | ||||
Underground
and other storage facilities (2)
|
5-35(6)
|
900,664 | |||||
Platforms
and facilities (3)
|
20-31
|
634,761 | |||||
Transportation
equipment (4)
|
3-10
|
38,771 | |||||
Land
|
54,627 | ||||||
Construction
in progress
|
1,604,691 | ||||||
Total
|
15,529,832 | ||||||
Less
accumulated depreciation
|
2,375,058 | ||||||
Property,
plant and equipment, net
|
$ | 13,154,774 | |||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
storage tanks; water wells; and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines, 18-40
years (with some equipment at 5 years); terminal facilities, 10-35 years;
office furniture and equipment, 3-20 years; buildings, 20-35 years; and
laboratory and shop equipment, 5-35 years.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 20-35 years (with
some components at 5 years); storage tanks, 10-35 years; and water wells,
25-35 years (with some components at 5 years).
|
ARO
liability balance, December 31, 2007
|
$ | 40,614 | ||
Liabilities
incurred
|
1,064 | |||
Liabilities
settled
|
(7,229 | ) | ||
Revisions
in estimated cash flows
|
1,163 | |||
Accretion
expense
|
2,114 | |||
ARO
liability balance, December 31, 2008
|
$ | 37,726 |
Ownership
|
|||||||
Percentage
|
|||||||
NGL
Pipelines & Services:
|
|||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
$ | 37,673 | ||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50%
|
46,380 | |||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2%
|
24,160 | |||||
Skelly-Belvieu
Pipeline Company, L.L.C. (“Skelly-Belvieu”) (1)
|
49%
|
35,969 | |||||
Onshore
Natural Gas Pipelines & Services:
|
|||||||
Jonah
Gas Gathering Company (“Jonah”)
|
19.4%
|
258,068 | |||||
Evangeline
(2)
|
49.5%
|
4,528 | |||||
White
River Hub, LLC (“White River Hub”) (3)
|
50%
|
21,387 | |||||
Offshore
Pipelines & Services:
|
|||||||
Poseidon
Oil Pipeline, L.L.C. (“Poseidon”)
|
36%
|
60,233 | |||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50%
|
250,833 | |||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50%
|
104,785 | |||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7%
|
52,671 | |||||
Nemo
Gathering Company, LLC (“Nemo”)
|
33.9%
|
432 | |||||
Texas
Offshore Port System
|
33.3%
|
39,902 | |||||
Petrochemical
Services:
|
|||||||
Baton
Rouge Propylene Concentrator, LLC (“BRPC”)
|
30%
|
12,633 | |||||
La
Porte (4)
|
50% | 3,887 | |||||
Total
|
$ | 953,541 | |||||
(1)
In
December 2008, we acquired a 49% ownership interest in
Skelly-Belvieu.
(2)
Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(3)
In
February 2008, we acquired a 50% ownership interest in White River
Hub.
(4)
Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
Current
assets
|
$ | 64,080 | ||
Property,
plant and equipment, net
|
368,059 | |||
Other
assets
|
2,011 | |||
Total
assets
|
$ | 434,150 | ||
Current
liabilities
|
$ | 50,180 | ||
Other
liabilities
|
24,271 | |||
Combined
equity
|
359,699 | |||
Total
liabilities and combined equity
|
$ | 434,150 |
Current
assets
|
$ | 97,470 | ||
Property,
plant and equipment, net
|
1,082,251 | |||
Other
assets
|
158,682 | |||
Total
assets
|
$ | 1,338,403 | ||
Current
liabilities
|
$ | 62,147 | ||
Other
liabilities
|
21,890 | |||
Combined
equity
|
1,254,366 | |||
Total
liabilities and combined equity
|
$ | 1,338,403 |
Current
assets
|
$ | 106,392 | ||
Property,
plant and equipment, net
|
1,184,549 | |||
Other
assets
|
3,608 | |||
Total
assets
|
$ | 1,294,549 | ||
Current
liabilities
|
$ | 58,379 | ||
Other
liabilities
|
116,654 | |||
Combined
equity
|
1,119,516 | |||
Total
liabilities and combined equity
|
$ | 1,294,549 |
Current
assets
|
$ | 3,634 | ||
Property,
plant and equipment, net
|
43,720 | |||
Total
assets
|
$ | 47,354 | ||
Current
liabilities
|
$ | 1,737 | ||
Other
liabilities
|
2 | |||
Combined
equity
|
45,615 | |||
Total
liabilities and combined equity
|
$ | 47,354 |
Great
|
Belle
|
|||||||||||||||||||||||
Divide
|
Tri-States
|
Rose
|
Dixie
|
Other
(1)
|
Total
|
|||||||||||||||||||
Assets
acquired in business combination:
|
||||||||||||||||||||||||
Current
assets
|
$ | -- | $ | 813 | $ | 143 | $ | 4,021 | $ | 35 | $ | 5,012 | ||||||||||||
Property,
plant and equipment, net
|
70,643 | 18,417 | 1,129 | 33,727 | (12,773 | ) | 111,143 | |||||||||||||||||
Intangible
assets
|
9,760 | -- | -- | -- | 12,747 | 22,507 | ||||||||||||||||||
Other
assets
|
-- | 46 | -- | 382 | -- | 428 | ||||||||||||||||||
Total
assets acquired
|
80,403 | 19,276 | 1,272 | 38,130 | 9 | 139,090 | ||||||||||||||||||
Liabilities
assumed in business combination:
|
||||||||||||||||||||||||
Current
liabilities
|
-- | (581 | ) | (68 | ) | (2,581 | ) | -- | (3,230 | ) | ||||||||||||||
Long-term
debt
|
-- | -- | -- | (2,582 | ) | -- | (2,582 | ) | ||||||||||||||||
Other
long-term liabilities
|
(81 | ) | -- | (4 | ) | (46,265 | ) | -- | (46,350 | ) | ||||||||||||||
Total
liabilities assumed
|
(81 | ) | (581 | ) | (72 | ) | (51,428 | ) | -- | (52,162 | ) | |||||||||||||
Total
assets acquired plus liabilities assumed
|
80,322 | 18,695 | 1,200 | (13,298 | ) | 9 | 86,928 | |||||||||||||||||
Total
cash used for business combinations
|
125,175 | 18,695 | 1,200 | 57,089 | 1 | 202,160 | ||||||||||||||||||
Goodwill
|
$ | 44,853 | $ | -- | $ | -- | $ | 70,387 | $ | (8 | ) | $ | 115,232 | |||||||||||
(1)
Primarily
represents non-cash reclassification adjustments to December 2007
preliminary fair value estimates for assets acquired in the South Monco
natural gas pipeline business (“South Monco”) acquisition.
|
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
NGL
Pipelines & Services:
|
||||||||||||
Shell
Processing Agreement
|
$ | 206,216 | $ | (89,299 | ) | $ | 116,917 | |||||
Encinal
gas processing customer relationship
|
127,119 | (28,045 | ) | 99,074 | ||||||||
STMA
and GulfTerra NGL Business
customer
relationships
|
49,784 | (21,570 | ) | 28,214 | ||||||||
Pioneer
gas processing contracts
|
37,752 | (3,601 | ) | 34,151 | ||||||||
Markham
NGL storage contracts
|
32,664 | (18,509 | ) | 14,155 | ||||||||
Toca-Western
contracts
|
31,229 | (10,280 | ) | 20,949 | ||||||||
Other
(1)
|
52,295 | (14,745 | ) | 37,550 | ||||||||
Segment
total
|
537,059 | (186,049 | ) | 351,010 | ||||||||
Onshore
Natural Gas Pipelines & Services:
|
||||||||||||
San
Juan Gathering System customer relationships
|
331,311 | (92,471 | ) | 238,840 | ||||||||
Petal
& Hattiesburg natural gas storage contracts
|
100,499 | (36,524 | ) | 63,975 | ||||||||
Other
(2)
|
41,501 | (10,854 | ) | 30,647 | ||||||||
Segment
total
|
473,311 | (139,849 | ) | 333,462 | ||||||||
Offshore
Pipelines & Services:
|
||||||||||||
Offshore
pipeline & platform customer relationships
|
205,845 | (90,686 | ) | 115,159 | ||||||||
Other
|
1,167 | (107 | ) | 1,060 | ||||||||
Segment
total
|
207,012 | (90,793 | ) | 116,219 | ||||||||
Petrochemical
Services:
|
||||||||||||
Mont
Belvieu propylene fractionation contracts
|
53,000 | (10,474 | ) | 42,526 | ||||||||
Other
|
14,906 | (2,707 | ) | 12,199 | ||||||||
Segment
total
|
67,906 | (13,181 | ) | 54,725 | ||||||||
Total
all segments
|
$ | 1,285,288 | $ | (429,872 | ) | $ | 855,416 | |||||
(1)
In
2008, we acquired $6.0 million of certain permits related to our Mont
Belvieu complex and had $12.7 million of purchase price allocation
adjustments related to San Felipe customer relationships from the December
31, 2007 South Monco acquisition.
(2)
In
2008, we acquired $9.8 million of customer relationships due to the Great
Divide business combination.
|
NGL
Pipelines & Services
|
||||
GulfTerra
Merger
|
$ | 23,854 | ||
Acquisition
of Indian Springs natural gas processing business
|
13,162 | |||
Acquisition
of Encinal
|
95,272 | |||
Acquisition
of interest in Dixie
|
80,279 | |||
Acquisition
of Great Divide
|
44,853 | |||
Other
|
11,518 | |||
Onshore
Natural Gas Pipelines & Services
|
||||
GulfTerra
Merger
|
279,956 | |||
Acquisition
of Indian Springs natural gas gathering business
|
2,165 | |||
Offshore
Pipelines & Services
|
||||
GulfTerra
Merger
|
82,135 | |||
Petrochemical
Services
|
||||
Acquisition
of Mont Belvieu propylene fractionation business
|
73,690 | |||
Total
|
$ | 706,884 |
EPO
senior debt obligations:
|
||||
Multi-Year
Revolving Credit Facility, variable rate, due November
2012
|
$ | 800,000 | ||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54,000 | |||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57,500 | |||
Yen
Term Loan, 4.93% fixed-rate, due March 2009 (1)
|
217,596 | |||
Senior
Notes B, 7.50% fixed-rate, due February 2011
|
450,000 | |||
Senior
Notes C, 6.375% fixed-rate, due February 2013
|
350,000 | |||
Senior
Notes D, 6.875% fixed-rate, due March 2033
|
500,000 | |||
Senior
Notes F, 4.625% fixed-rate, due October 2009 (1)
|
500,000 | |||
Senior
Notes G, 5.60% fixed-rate, due October 2014
|
650,000 | |||
Senior
Notes H, 6.65% fixed-rate, due October 2034
|
350,000 | |||
Senior
Notes I, 5.00% fixed-rate, due March 2015
|
250,000 | |||
Senior
Notes J, 5.75% fixed-rate, due March 2035
|
250,000 | |||
Senior
Notes K, 4.950% fixed-rate, due June 2010
|
500,000 | |||
Senior
Notes L, 6.30% fixed-rate, due September 2017
|
800,000 | |||
Senior
Notes M, 5.65% fixed-rate, due April 2013
|
400,000 | |||
Senior
Notes N, 6.50% fixed-rate, due January 2019
|
700,000 | |||
Senior
Notes O, 9.75% fixed-rate, due January 2014
|
500,000 | |||
Duncan
Energy Partners’ debt obligations:
|
||||
DEP
I Revolving Credit Facility, variable rate, due February
2011
|
202,000 | |||
DEP
II Term Loan Agreement, variable rate, due December 2011
|
282,250 | |||
Dixie
Revolving Credit Facility, variable rate, due June 2010
(2)
|
-- | |||
Total principal amount of senior debt obligations
|
7,813,346 | |||
EPO
Junior Subordinated Notes A, fixed/variable rate, due August
2066
|
550,000 | |||
EPO
Junior Subordinated Notes B, fixed/variable rate, due January
2068
|
682,700 | |||
Total
principal amount of senior and junior debt obligations
|
9,046,046 | |||
Other,
non-principal amounts:
|
||||
Change
in fair value of debt-related financial instruments (see Note
6)
|
51,935 | |||
Unamortized
discounts, net of premiums
|
(7,306 | ) | ||
Unamortized
deferred net gains related to terminated interest rate swaps (see Note
6)
|
17,735 | |||
Total other, non-principal amounts
|
62,364 | |||
Total long-term debt
|
$ | 9,108,410 | ||
Standby
letters of credit outstanding
|
$ | 1,000 | ||
(1)
In
accordance with SFAS 6, Classification of Short-Term Obligations Expected
to be Refinanced, long-term and current maturities of debt reflects the
classification of such obligations at December 31, 2008. With
respect to the Yen Term Loan and Senior Notes F due in October 2009,
we have the ability to use available credit capacity under EPO’s
Multi-Year Revolving Credit Facility to fund the repayment of this
debt.
(2)
The
Dixie Revolving Credit Facility was terminated in January
2009.
|
Range
of
|
Weighted-Average
|
|
Interest
Rates
|
Interest
Rate
|
|
Paid
|
Paid
|
|
EPO’s
Multi-Year Revolving Credit Facility
|
0.97%
to 6.00%
|
3.54%
|
DEP
I Revolving Credit Facility
|
1.30%
to 6.20%
|
4.25%
|
DEP
II Term Loan Agreement
|
2.93%
to 2.93%
|
2.93%
|
Dixie
Revolving Credit Facility
|
0.81%
to 5.50%
|
3.20%
|
Petal
GO Zone Bonds
|
0.78%
to 7.90%
|
2.24%
|
2009
|
$ | -- | ||
2010
|
554,000 | |||
2011
|
934,250 | |||
2012
|
1,517,596 | |||
2013
|
750,000 | |||
Thereafter
|
5,290,200 | |||
Total
scheduled principal payments
|
$ | 9,046,046 |
Our
|
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||
Ownership
|
After
|
||||||||||||||||||||||||||||||
Interest
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
2013
|
||||||||||||||||||||||||
Poseidon
|
36%
|
$ | 109,000 | $ | -- | $ | -- | $ | 109,000 | $ | -- | $ | -- | $ | -- | ||||||||||||||||
Evangeline
|
49.5%
|
15,650 | 5,000 | 3,150 | 7,500 | -- | -- | -- | |||||||||||||||||||||||
Total
|
$ | 124,650 | $ | 5,000 | $ | 3,150 | $ | 116,500 | $ | -- | $ | -- | $ | -- |
Cash
Flow Hedges
|
Accumulated
|
|||||||||||||||||||||||
Interest
|
Foreign
|
Foreign
|
Pension
|
Other
|
||||||||||||||||||||
Commodity
|
Rate
|
Currency
|
Currency
|
And
|
Comprehensive
|
|||||||||||||||||||
Financial
|
Financial
|
Financial
|
Translation
|
Postretirement
|
Income
(Loss)
|
|||||||||||||||||||
Instruments
|
Instruments
|
Instruments
|
Adjustment
|
Plans
|
Balance
|
|||||||||||||||||||
Balance,
December 31, 2007
|
$ | (21,619 | ) | $ | 34,980 | $ | 1,308 | $ | 1,200 | $ | 588 | $ | 16,457 | |||||||||||
Net
commodity financial instrument losses during period
|
(92,458 | ) | -- | -- | -- | -- | (92,458 | ) | ||||||||||||||||
Net
interest rate financial instrument losses during period
|
-- | (31,162 | ) | -- | -- | -- | (31,162 | ) | ||||||||||||||||
Foreign
currency hedge gains during period
|
-- | -- | 9,286 | -- | -- | 9,286 | ||||||||||||||||||
Foreign
currency translation adjustment
|
-- | -- | -- | (2,501 | ) | (2,501 | ) | |||||||||||||||||
Change
in funded status of pension and postretirement plans,
net of tax
|
-- | -- | -- | -- | (1,339 | ) | (1,339 | ) | ||||||||||||||||
Balance, December 31, 2008 (see
Note 6)
|
$ | (114,077 | ) | $ | 3,818 | $ | 10,594 | $ | (1,301 | ) | $ | (751 | ) | $ | (101,717 | ) |
Reportable
Segments
|
||||||||||||||||||||||||
Onshore
|
||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Offshore
|
Adjustments
|
|||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Petrochemical
|
and
|
Consolidated
|
|||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Segment
assets:
|
||||||||||||||||||||||||
At
December 31, 2008
|
$ | 5,424,134 | $ | 4,033,312 | $ | 1,394,480 | $ | 698,157 | $ | 1,604,691 | $ | 13,154,774 | ||||||||||||
Investments
in and advances to
unconsolidated
affiliates (see Note 9):
|
||||||||||||||||||||||||
At
December 31, 2008
|
144,182 | 283,983 | 508,856 | 16,520 | -- | 953,541 | ||||||||||||||||||
Intangible
assets, net (see Note 11):
|
||||||||||||||||||||||||
At
December 31, 2008
|
351,010 | 333,462 | 116,219 | 54,725 | -- | 855,416 | ||||||||||||||||||
Goodwill
(see Note 11):
|
||||||||||||||||||||||||
At
December 31, 2008
|
268,938 | 282,121 | 82,135 | 73,690 | -- | 706,884 |
Accounts
receivable - related parties:
|
||||
EPCO
and affiliates
|
$ | 22,601 | ||
Energy
Transfer Equity and affiliates
|
35,001 | |||
Total
|
$ | 57,602 | ||
Accounts
payable - related parties:
|
||||
EPCO
and affiliates
|
$ | 39,453 | ||
Energy
Transfer Equity and affiliates
|
150 | |||
Total
|
$ | 39,603 | ||
Investments in and advances to
unconsolidated affiliates: (1)
|
||||
Unconsolidated
affiliates
|
$ | 15,332 | ||
(1)
Net
accounts receivable (payable) with unconsolidated affiliates are
reclassified to "Investments in and advances to unconsolidated affiliates"
on our Consolidated Balance Sheet.
|
§
|
EPCO
and its private company
subsidiaries;
|
§
|
Enterprise
GP Holdings, which owns and controls
EPGP;
|
§
|
TEPPCO,
which is owned and controlled by Enterprise GP Holdings;
and
|
§
|
the
Employee Partnerships (see Note
4).
|
§
|
EPCO
will provide selling, general and administrative services, and management
and operating services, as may be necessary to manage and operate our
businesses, properties and assets (all in accordance with prudent industry
practices). EPCO will employ or otherwise retain the services
of such personnel as may be necessary to provide such
services.
|
§
|
We
are required to reimburse EPCO for its services in an amount equal to the
sum of all costs and expenses incurred by EPCO which are directly or
indirectly related to our business or activities (including expenses
reasonably allocated to us by EPCO). In addition, we have
agreed to pay all sales, use, excise, value added or similar taxes, if
any, that may be applicable from time to time in respect of the services
provided to us by EPCO.
|
§
|
EPCO
will allow us to participate as a named insured in its overall insurance
program, with the associated premiums and other costs being allocated to
us.
|
§
|
If
a business opportunity to acquire “equity securities” (as defined
below) is
presented to the EPCO Group, Enterprise Products Partners (including
EPGP), Enterprise GP Holdings (including EPE Holdings), Duncan Energy
Partners (including DEP GP), then Enterprise GP Holdings will have the
first right to pursue such opportunity. The term “equity
securities” is defined to
include:
|
§
|
general
partner interests (or securities which have characteristics similar to
general partner interests) or interests in “persons” that own or control
such general partner or similar interests (collectively, “GP Interests”)
and securities convertible, exercisable, exchangeable or otherwise
representing ownership or control of such GP Interests;
and
|
§
|
IDRs
and limited partner interests (or securities which have characteristics
similar to IDRs or limited partner interests) in publicly traded
partnerships or interests in “persons” that own or control such limited
partner or similar interests (collectively, “non-GP Interests”); provided
that such non-GP Interests are associated with GP Interests and are owned
by the owners of GP Interests or their respective
affiliates.
|
|
Enterprise
GP Holdings will be presumed to want to acquire the equity securities
until such time as EPE Holdings advises the EPCO Group, EPGP and DEP GP
that it has abandoned the pursuit of such business
opportunity. In the event that the purchase price of the equity
securities is reasonably likely to equal or exceed $100.0 million,
the decision to decline the acquisition will be made by the chief
executive officer of EPE Holdings after consultation with and subject to
the approval of the ACG Committee of EPE Holdings. If the
purchase price is reasonably likely to be less than $100.0 million, the
chief executive officer of EPE Holdings may make the determination to
decline the acquisition without consulting the ACG Committee of EPE
Holdings.
In
the event that Enterprise GP Holdings abandons the acquisition and so
notifies the EPCO Group, EPGP and DEP GP, Enterprise Products Partners
will have the second right to pursue such
acquisition. Enterprise Products Partners will be presumed to
want to acquire the equity securities until such time as EPGP advises the
EPCO Group and DEP GP that Enterprise Products Partners has abandoned the
pursuit of such acquisition. In determining whether or not to
pursue the acquisition, Enterprise Products Partners will follow the same
procedures applicable to
Enterprise
|
|
GP
Holdings, as described above but utilizing EPGP’s chief executive officer
and ACG Committee.
In
its sole discretion, Enterprise Products Partners may affirmatively direct
such acquisition opportunity to Duncan Energy Partners. In the
event this occurs, Duncan Energy Partners may pursue such
acquisition.
In
the event Enterprise Products Partners abandons the acquisition
opportunity for the equity securities and so notifies the EPCO Group and
DEP GP, the EPCO Group may pursue the acquisition or offer the opportunity
to TEPPCO (including TEPPCO GP) and their controlled affiliates, in either
case, without any further obligation to any other party or offer such
opportunity to other affiliates.
|
§
|
If
any business opportunity not covered by the preceding bullet point (i.e.
not involving equity securities) is presented to the EPCO Group,
Enterprise Products Partners (including EPGP), Enterprise GP Holdings
(including EPE Holdings), or Duncan Energy Partners (including DEP GP),
Enterprise Products Partners will have the first right to pursue such
opportunity either for itself or, if desired by Enterprise Products
Partners in its sole discretion, for the benefit of Duncan Energy
Partners. It will be presumed that Enterprise Products Partners will
pursue the business opportunity until such time as its general partner
advises the EPCO Group, EPE Holdings and DEP GP that it has abandoned the
pursuit of such business opportunity.
In
the event the purchase price or cost associated with the business
opportunity is reasonably likely to equal or exceed $100.0 million,
any decision to decline the business opportunity will be made by the chief
executive officer of EPGP after consultation with and subject to the
approval of the ACG Committee of EPGP. If the purchase price or
cost is reasonably likely to be less than $100.0 million, the chief
executive officer of EPGP may make the determination to decline the
business opportunity without consulting EPGP’s ACG
Committee.
In
its sole discretion, Enterprise Products Partners may affirmatively direct
such acquisition opportunity to Duncan Energy Partners. In the
event this occurs, Duncan Energy Partners may pursue such
acquisition.
In
the event that Enterprise Products Partners abandons the business
opportunity for itself and Duncan Energy Partners and so notifies the EPCO
Group, EPE Holdings and DEP GP, Enterprise GP Holdings will have the
second right to pursue such business opportunity. It will be
presumed that Enterprise GP Holdings will pursue such acquisition until
such time as its general partner declines such opportunity (in accordance
with the procedures described above for Enterprise Products Partners) and
advises the EPCO Group that it has abandoned the pursuit of such business
opportunity. Should this occur, the EPCO Group may either
pursue the business opportunity or offer the business opportunity to
TEPPCO (including TEPPCO GP) and their controlled affiliates without any
further obligation to any other party or offer such opportunity to other
affiliates.
|
§
|
indemnification
for certain environmental liabilities, tax liabilities and right-of-way
defects with respect to the DEP I and DEP II Midstream Businesses we
contributed to Duncan Energy Partners in connection with the
respective dropdown transactions;
|
§
|
funding
by EPO of 100% of post-February 5, 2007 capital expenditures incurred by
South Texas NGL and Mont Belvieu Caverns with respect to certain expansion
projects under construction at the time of Duncan Energy Partners’ initial
public offering;
|
§
|
funding
by EPO of 100% of post-December 8, 2008 capital expenditures (estimated at
$1.4 million) to complete the Sherman Extension natural gas
pipeline;
|
§
|
a
right of first refusal to EPO in our current and future subsidiaries and a
right of first refusal on the material assets of such subsidiaries, other
than sales of inventory and other assets in the ordinary course of
business; and
|
§
|
a
preemptive right with respect to equity securities issued by certain of
our subsidiaries, other than as consideration in an acquisition or in
connection with a loan or debt
financing.
|
§
|
certain
defects in the easement rights or fee ownership interests in and to the
lands on which any assets contributed to Duncan Energy Partners in
connection with its initial public offering are located and failure to
obtain certain consents and permits necessary to conduct its business that
arise through February 5, 2010; and
|
§
|
certain
income tax liabilities attributable to the operation of the assets
contributed to Duncan Energy Partners in connection with its initial
public offering prior to February 5,
2007.
|
§
|
the
acquisition by Enterprise III (a wholly owned subsidiary of Duncan Energy
Partners) from Enterprise GTM (our wholly owned subsidiary) of a 66%
general partner interest in Enterprise GC, a 51% general partner interest
in Enterprise Intrastate and a 51% member interest in Enterprise
Texas;
|
§
|
the
payment of distributions in accordance with an overall “waterfall”
approach that stipulates that to the extent that the DEP II Midstream
Businesses collectively generate cash sufficient to pay distributions to
their partners or members, such cash will be distributed first to
Enterprise III (based on an initial defined investment of $730.0 million,
the “Enterprise III Distribution Base”) and then to Enterprise GTM (based
on an initial defined investment of $452.1 million, the “Enterprise GTM
Distribution Base”) in amounts sufficient to generate an aggregate
annualized fixed return on their respective investments of
11.85%. Distributions in excess of these amounts will be
distributed 98% to Enterprise GTM and 2% to Enterprise III. The
initial annual fixed return amount of 11.85% will be increased by 2% each
calendar year beginning January 1, 2010. For example, the fixed return in
2010, assuming no other adjustments, would be 102% of 11.85%, or
12.087%;
|
§
|
the
funding of operating cash flow deficits in accordance with each owner’s
respective partner or member interest;
and
|
§
|
the
election by either owner to fund cash calls associated with expansion
capital projects. Since December 8, 2008, Enterprise III has
elected to not participate in such cash calls and, as a result, Enterprise
GTM has funded 100% of the expansion project costs of the DEP II Midstream
Businesses. If Enterprise III later elects to participate in an
expansion projects, then Enterprise III will be required to make a capital
contribution for its share of the project
costs.
|
§
|
We
sell natural gas to Evangeline, which, in turn, uses the natural gas to
satisfy supply commitments it has with a major Louisiana utility. In
addition, Duncan Energy Partners furnished $1.0 million in letters of
credit on behalf of Evangeline at December 31,
2008.
|
§
|
We
pay Promix for the transportation, storage and fractionation of
NGLs. In addition, we sell natural gas to Promix for its plant
fuel requirements.
|
|
§
|
We
pay Jonah for natural gas purchases from its gathering
system.
|
§
|
We
perform management services for certain of our unconsolidated
affiliates.
|
Deferred
tax assets:
|
||||
Net
operating loss carryovers
|
$ | 26,311 | ||
Property,
plant and equipment
|
753 | |||
Credit
carryover
|
26 | |||
Charitable
contribution carryover
|
20 | |||
Employee
benefit plans
|
2,631 | |||
Deferred
revenue
|
964 | |||
Reserve
for legal fees and damages
|
289 | |||
Equity
investment in partnerships
|
596 | |||
AROs
|
76 | |||
Accruals
|
898 | |||
Total deferred tax assets
|
32,564 | |||
Valuation allowance
|
(3,932 | ) | ||
Net
deferred tax assets
|
28,632 | |||
Deferred
tax liabilities:
|
||||
Property,
plant and equipment
|
92,899 | |||
Other
|
43 | |||
Total deferred tax liabilities
|
92,942 | |||
Total net deferred tax liabilities
|
$ | (64,310 | ) | |
Current
portion of total net deferred tax assets
|
$ | 1,395 | ||
Long-term
portion of total net deferred tax liabilities
|
$ | (65,705 | ) |
Payment
or Settlement due by Period
|
||||||||||||||||||||
Contractual
Obligations
|
Total
|
2009
|
2010
|
2011
|
2012
|
2013
|
Thereafter
|
|||||||||||||
Scheduled
maturities of long-term debt
|
$ | 9,046,046 | $ | -- | $ | 554,000 | $ | 934,250 | $ | 1,517,596 | $ | 750,000 | $ | 5,290,200 | ||||||
Estimated
cash payments for interest
|
$ | 9,351,928 | $ | 544,658 | $ | 522,633 | $ | 471,253 | $ | 451,450 | $ | 369,673 | $ | 6,992,261 | ||||||
Operating
lease obligations
|
$ | 331,419 | $ | 32,299 | $ | 27,541 | $ | 27,831 | $ | 27,066 | $ | 24,481 | $ | 192,201 | ||||||
Purchase
obligations:
|
||||||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Natural
gas
|
$ | 5,225,141 | $ | 323,309 | $ | 515,102 | $ | 635,000 | $ | 660,626 | $ | 487,984 | $ | 2,603,120 | ||||||
NGLs
|
$ | 1,923,792 | $ | 969,870 | $ | 136,422 | $ | 136,250 | $ | 136,250 | $ | 136,250 | $ | 408,750 | ||||||
Petrochemicals
|
$ | 1,746,138 | $ | 685,643 | $ | 376,636 | $ | 247,757 | $ | 181,650 | $ | 86,768 | $ | 167,684 | ||||||
Other
|
$ | 37,455 | $ | 19,202 | $ | 3,459 | $ | 3,322 | $ | 3,051 | $ | 2,919 | $ | 5,502 | ||||||
Underlying
major volume commitments:
|
||||||||||||||||||||
Natural
gas (in BBtus)
|
981,955 | 56,650 | 93,150 | 115,925 | 120,780 | 93,950 | 501,500 | |||||||||||||
NGLs
(in MBbls)
|
56,622 | 23,576 | 4,726 | 4,720 | 4,720 | 4,720 | 14,160 | |||||||||||||
Petrochemicals
(in MBbls)
|
67,696 | 24,949 | 13,420 | 10,428 | 7,906 | 3,759 | 7,234 | |||||||||||||
Service
payment commitments
|
$ | 529,402 | $ | 52,614 | $ | 50,902 | $ | 49,501 | $ | 47,025 | $ | 46,142 | $ | 283,218 | ||||||
Capital
expenditure commitments
|
$ | 521,262 | $ | 521,262 | $ | -- | $ | -- | $ | -- | $ | -- | $ | -- |
§
|
We
have long and short-term product purchase obligations for NGLs, certain
petrochemicals and natural gas with third-party suppliers. The
prices that we are obligated to pay under these contracts approximate
market prices at the time we take delivery of the volumes. The
preceding table shows our volume commitments and estimated payment
obligations under these contracts for the periods
indicated. Our estimated future payment obligations are based
on the contractual price under each contract for purchases made at
December 31, 2008 applied to all future volume
commitments. Actual future payment obligations may vary
depending on market prices at the time of delivery. At December
31, 2008, we do not have any significant product purchase commitments with
fixed or minimum pricing provisions with remaining terms in excess of one
year.
|
§
|
We
have long and short-term commitments to pay third-party providers for
services such as equipment maintenance agreements. Our
contractual payment obligations vary by contract. The preceding
table shows our future payment obligations under these service
contracts.
|
§
|
We
have short-term payment obligations relating to our capital projects and
those of our unconsolidated affiliates. These commitments
represent unconditional payment obligations
to
|
|
vendors
for services rendered or products purchased. The preceding
table presents our share of such commitments for the periods
indicated.
|
Business
interruption proceeds:
|
||||
Hurricane
Ivan
|
$ | -- | ||
Hurricane
Katrina
|
501 | |||
Hurricane
Rita
|
662 | |||
Other
|
-- | |||
Total
proceeds
|
1,163 | |||
Property
damage proceeds:
|
||||
Hurricane
Ivan
|
-- | |||
Hurricane
Katrina
|
9,404 | |||
Hurricane
Rita
|
2,678 | |||
Other
|
-- | |||
Total
proceeds
|
12,082 | |||
Total
|
$ | 13,245 |