Delaware
|
1-14323
|
76-0568219
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
1100 Louisiana, 10th Floor, Houston, Texas
(Address
of Principal Executive Offices)
|
77002
(Zip
Code)
|
(713)
381-6500
(Registrant’s
Telephone Number, including Area
Code)
|
Exhibit No.
|
Description
|
99.1
|
Unaudited
Condensed Consolidated Balance Sheet of Enterprise Products GP, LLC at
September 30, 2008.
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
||||
By: Enterprise
Products GP, LLC, as General Partner
|
||||
Date:
November 13, 2008
|
By:
|
/s/
Michael J. Knesek
|
||
Name:
|
Michael
J. Knesek
|
|||
Title:
|
Senior
Vice President, Controller
and
Principal Accounting Officer
of
Enterprise Products GP,
LLC
|
Page
No.
|
||
Unaudited
Condensed Consolidated Balance Sheet at September 30, 2008
|
2
|
|
Notes
to Unaudited Condensed Consolidated Balance Sheet
|
||
Note
1 – Company Organization
|
3
|
|
Note
2 – General Accounting Policies and Related Matters
|
4
|
|
Note
3 – Accounting for Unit-Based Awards
|
7
|
|
Note
4 – Financial Instruments
|
11
|
|
Note
5 – Inventories
|
16
|
|
Note
6 – Property, Plant and Equipment
|
17
|
|
Note
7 – Investments in and Advances to Unconsolidated
Affiliates
|
18
|
|
Note
8 – Business Combinations
|
19
|
|
Note
9 – Intangible Assets and Goodwill
|
20
|
|
Note
10 – Debt Obligations
|
21
|
|
Note
11 – Member’s Equity
|
23
|
|
Note
12 – Business Segments
|
24
|
|
Note
13 – Related Party Transactions
|
25
|
|
Note
14 – Commitments and Contingencies
|
29
|
|
Note
15 – Significant Risks and Uncertainties – Weather-Related
Risks
|
31
|
|
Note
16 – Condensed Financial Information of EPO
|
33
|
ASSETS
|
|||||
Current
assets
|
|||||
Cash
and cash equivalents
|
$ | 55,403 | |||
Restricted
cash
|
183,221 | ||||
Accounts
and notes receivable – trade, net of allowance
|
|||||
for
doubtful accounts of $15,781
|
1,840,584 | ||||
Accounts
receivable – related parties
|
88,860 | ||||
Inventories
|
653,783 | ||||
Prepaid
and other current assets
|
161,233 | ||||
Total
current assets
|
2,983,084 | ||||
Property,
plant and equipment, net
|
12,693,619 | ||||
Investments
in and advances to unconsolidated affiliates
|
917,193 | ||||
Intangible
assets, net of accumulated amortization of $408,304
|
866,313 | ||||
Goodwill
|
616,996 | ||||
Deferred
tax asset
|
2,927 | ||||
Other
assets
|
69,067 | ||||
Total
assets
|
$ | 18,149,199 | |||
LIABILITIES
AND MEMBER’S EQUITY
|
|||||
Current
liabilities
|
|||||
Accounts
payable – trade
|
$ | 245,454 | |||
Accounts
payable – related parties
|
75,635 | ||||
Accrued
product payables
|
2,241,336 | ||||
Accrued
expenses
|
75,156 | ||||
Accrued
interest
|
101,962 | ||||
Other
current liabilities
|
430,389 | ||||
Total
current liabilities
|
3,169,932 | ||||
Long-term
debt: (see Note 10)
|
|||||
Senior
debt obligations – principal
|
7,184,201 | ||||
Junior subordinated notes – principal
|
1,250,000 | ||||
Other
|
23,994 | ||||
Total
long-term debt
|
8,458,195 | ||||
Deferred
tax liabilities
|
23,159 | ||||
Other
long-term liabilities
|
66,207 | ||||
Minority
interest
|
6,024,122 | ||||
Commitments
and contingencies
|
|||||
Member’s
equity, including accumulated other
|
|||||
comprehensive
loss of $118,223
|
407,584 | ||||
Total
liabilities and member's equity
|
$ | 18,149,199 |
Limited
partners of Enterprise Products Partners:
|
||||
Third-party
owners of Enterprise Products Partners (1)
|
$ | 5,035,041 | ||
Related
party owners of Enterprise Products Partners (2)
|
576,169 | |||
Limited
partners of Duncan Energy Partners:
|
||||
Third-party
owners of Duncan Energy Partners (3)
|
281,913 | |||
Joint
venture partners (4)
|
130,999 | |||
Total
minority interest on consolidated balance sheet
|
$ | 6,024,122 | ||
(1)
Consists
of non-affiliate public unitholders of Enterprise Products
Partners.
(2)
Consists
of unitholders of Enterprise Products Partners that are related party
affiliates. This group is primarily comprised of EPCO and certain of
its private company consolidated subsidiaries.
(3)
Consists
of non-affiliate public unitholders of Duncan Energy
Partners.
(4)
Represents
third-party ownership interests in joint ventures that we consolidate,
including Seminole Pipeline Company (“Seminole”), Tri-States
Pipeline, L.L.C. (“Tri-States”), Independence Hub, LLC (“Independence
Hub”), Wilprise Pipeline Company, L.L.C. (“Wilprise”) and Belle Rose NGL
Pipeline, L.L.C. (“Belle Rose”).
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding at December 31,
2007 (2)
|
2,315,000 | $ | 26.18 | |||||||||||||
Exercised
|
(61,500 | ) | $ | 20.38 | ||||||||||||
Forfeited
or terminated
|
(85,000 | ) | $ | 26.72 | ||||||||||||
Outstanding
at September 30, 2008
|
2,168,500 | $ | 26.32 | 5.44 | $ | 2,356 | ||||||||||
Options
exercisable at
|
||||||||||||||||
September
30, 2008
|
548,500 | $ | 21.47 | 4.33 | $ | 2,356 | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at September 30,
2008.
(2)
During
2008, we amended the terms of certain of Enterprise Products Partners’
outstanding unit options. In general, the expiration dates of these
awards were modified from May and August 2017 to December
2012.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(2)
|
750,900 | $ | 25.30 | |||||
Forfeited
|
(84,677 | ) | $ | 26.83 | ||||
Vested
|
(115,150 | ) | $ | 22.83 | ||||
Restricted
units at September 30, 2008
|
2,239,613 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted common unit awards issued during 2008
was $19.0 million based on a grant date market price of Enterprise
Products Partners’ common units ranging from $28.21 to $32.31 per
unit and an estimated forfeiture rate of 17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at January 29, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding
at September 30, 2008
|
795,000 | $ | 30.93 | 5.25 | ||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2008 was $1.6
million based on the following assumptions: (i) a grant date market price
of Enterprise Products Partners’ common units of $30.93 per unit; (ii)
expected life of options of 4.7 years; (iii) risk-free interest rate of
3.3%; (iv) expected distribution yield on Enterprise Products Partners’
common units of 7.0%; (v) expected unit price volatility on Enterprise
Products Partners’ common units of 19.8%; and (vi) an estimated forfeiture
rate of 17.0%.
|
§
|
Distributions
of cash flow –
Each quarter, 100% of the cash distributions received by Enterprise
Unit from Enterprise GP Holdings and Enterprise Products Partners
will be distributed to the
|
§
|
Liquidating
Distributions –
Upon liquidation of Enterprise Unit, units having a fair market
value equal to the Class A limited partner capital base will be
distributed to EPCO Holdings, plus any accrued and unpaid Class A
preferred return for the quarter in which liquidation occurs. Any
remaining units will be distributed to the Class B limited
partners.
|
§
|
Sale
Proceeds – If
Enterprise Unit sells any units that it beneficially owns, the sale
proceeds will be distributed to the Class A limited partner and the
Class B limited partners in the same manner as liquidating
distributions described above.
|
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
|
Hedged
Fixed Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate (1)
|
Value
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
1
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.375%
to 5.02%
|
$100.0
million
|
Senior
Notes G, 5.60% fixed rate, due Oct. 2014
|
4
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 3.63%
|
$400.0
million
|
(1)
The
variable rate indicated is the all-in variable rate for the current
settlement period.
|
Notional
|
Cash
|
|||||||
Value
|
Gains
|
|||||||
Interest
rate swap portfolio, December 31, 2007
|
$ | 1,050.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(200.0 | ) | 6.3 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.0 | |||||
Third
quarter of 2008 terminations (1)
|
(100.0 | ) | -- | |||||
Interest
rate swap portfolio, September 30, 2008
|
$ | 500.0 | $ | 18.3 | ||||
(1)
In
early October 2008, one counterparty filed for bankruptcy. At
September 30, 2008, the fair value of this interest rate swap was $3.4
million and this amount has been fully reserved. Hedge accounting for
this swap has been discontinued.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
Duncan
Energy Partners’ Revolver, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
3.77%
to 4.62%
|
$175.0
million
|
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
Notional
|
Cash
|
|||||||
Value
|
Losses
|
|||||||
Treasury
lock portfolio, December 31, 2007
|
$ | 600.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(350.0 | ) | 27.7 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.7 | |||||
Treasury
lock portfolio, September 30, 2008
|
$ | -- | $ | 40.4 |
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded financial instruments, publicly-traded
equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of the instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rate and yield curves at commonly
quoted intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally-developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Level 3 generally includes specialized or unique
financial instruments that are tailored to meet a customer’s specific
needs.
|
Level
2
|
Level
3
|
Total
|
||||||||||
Financial
assets:
|
||||||||||||
Commodity
financial instruments
|
$ | 15,320 | $ | 18,445 | $ | 33,765 | ||||||
Interest
rate financial instruments
|
13,151 | -- | 13,151 | |||||||||
Total
|
$ | 28,471 | $ | 18,445 | $ | 46,916 | ||||||
Financial
liabilities:
|
||||||||||||
Commodity
financial instruments
|
$ | 149,577 | $ | -- | $ | 149,577 | ||||||
Interest
rate financial instruments
|
4,301 | -- | 4,301 | |||||||||
Total
|
$ | 153,878 | $ | -- | $ | 153,878 |
Balance,
January 1, 2008
|
$ | (4,660 | ) | |
Total
gains (losses) included in:
|
||||
Net
income
|
(2,254 | ) | ||
Other
comprehensive income
|
2,419 | |||
Purchases,
issuances, settlements
|
1,861 | |||
Balance,
March 31, 2008
|
(2,634 | ) | ||
Total
gains (losses) included in:
|
||||
Net income
|
322 | |||
Other comprehensive income
|
(2,428 | ) | ||
Purchases,
issuances, settlements
|
71 | |||
Balance,
June 30, 2008
|
(4,669 | ) | ||
Total
gains (losses) included in:
|
||||
Net income
|
(2,190 | ) | ||
Other comprehensive loss
|
23,114 | |||
Purchases,
issuances, settlements
|
2,190 | |||
Balance,
September 30, 2008
|
$ | 18,445 |
Working
inventory (1)
|
$ | 602,909 | ||
Forward-sales
inventory (2)
|
50,874 | |||
Total
inventory
|
$ | 653,783 | ||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2)
Forward
sales inventory consists of segregated NGL and natural gas volumes
dedicated to the fulfillment of forward-sales contracts.
|
Estimated
|
|||||||
Useful
Life
|
|||||||
in
Years
|
|||||||
Plants
and pipelines (1)
|
3-35(5)
|
$ | 12,019,063 | ||||
Underground
and other storage facilities (2)
|
5-35(6)
|
784,808 | |||||
Platforms
and facilities (3)
|
20-31
|
634,809 | |||||
Transportation
equipment (4)
|
3-10
|
35,865 | |||||
Land
|
50,560 | ||||||
Construction
in progress
|
1,417,947 | ||||||
Total
|
14,943,052 | ||||||
Less
accumulated depreciation
|
2,249,433 | ||||||
Property,
plant and equipment, net
|
$ | 12,693,619 | |||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
storage tanks; water wells; and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines, 18-35
years (with some equipment at 5 years); terminal facilities, 10-35 years;
office furniture and equipment, 3-20 years; buildings, 20-35 years; and
laboratory and shop equipment, 5-35 years.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 20-35 years (with
some components at 5 years); storage tanks, 10-35 years; and water wells,
25-35 years (with some components at 5 years).
|
ARO
liability balance, December 31, 2007
|
$ | 40,614 | ||
Liabilities
incurred
|
810 | |||
Liabilities
settled
|
(7,154 | ) | ||
Revisions
in estimated cash flows
|
2,411 | |||
Accretion
expense
|
1,660 | |||
ARO
liability balance, September 30, 2008
|
$ | 38,341 |
Ownership
|
|||||||
Percentage
|
|||||||
NGL
Pipelines & Services:
|
|||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
$ | 38,542 | ||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50.0%
|
47,291 | |||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2%
|
25,410 | |||||
Onshore
Natural Gas Pipelines & Services:
|
|||||||
Jonah
Gas Gathering Company (“Jonah”)
|
19.4%
|
278,736 | |||||
Evangeline
(2)
|
49.5%
|
4,494 | |||||
White
River Hub, LLC (“White River Hub”) (1)
|
50.0%
|
19,654 | |||||
Offshore
Pipelines & Services:
|
|||||||
Poseidon
Oil Pipeline Company, L.L.C. (“Poseidon”)
|
36.0%
|
59,364 | |||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50.0%
|
260,713 | |||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50.0%
|
109,263 | |||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7%
|
52,278 | |||||
Nemo
Gathering Company, LLC (“Nemo”)
|
33.9%
|
784 | |||||
Texas
Offshore Port System (“TOPS”)
|
33.3%
|
2,355 | |||||
Petrochemical
Services:
|
|||||||
Baton
Rouge Propylene Concentrator LLC (“BRPC”)
|
30.0%
|
14,255 | |||||
La
Porte (3)
|
50.0%
|
4,054 | |||||
Total
|
$ | 917,193 | |||||
(1) In
February 2008, we acquired a 50.0% ownership interest in White River
Hub.
(2) Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(3) Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
South
|
||||||||||||
Dixie
|
Monco
(1)
|
Total
|
||||||||||
Assets
acquired in business combination:
|
||||||||||||
Current
assets
|
$ | -- | $ | 35 | $ | 35 | ||||||
Property,
plant and equipment, net
|
24,114 | (12,781 | ) | 11,333 | ||||||||
Intangible
assets
|
-- | 12,747 | 12,747 | |||||||||
Total
assets acquired
|
24,114 | 1 | 24,115 | |||||||||
Liabilities
assumed in business combination:
|
||||||||||||
Minority
interest
|
7,631 | -- | 7,631 | |||||||||
Total
liabilities assumed
|
7,631 | -- | 7,631 | |||||||||
Total
assets acquired plus liabilities assumed
|
31,745 | 1 | 31,746 | |||||||||
Total
cash used for business combinations
|
57,089 | 1 | 57,090 | |||||||||
Goodwill
|
$ | 25,344 | $ | -- | $ | 25,344 | ||||||
(1)
Represents
non-cash reclassification adjustments to December 2007 preliminary fair
value estimates for assets acquired in the South Monco natural gas
pipeline acquisition.
|
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
NGL
Pipelines & Services
|
$ | 523,401 | $ | (174,863 | ) | $ | 348,538 | |||||
Onshore
Natural Gas Pipelines & Services
|
476,298 | (133,962 | ) | 342,336 | ||||||||
Offshore
Pipelines & Services
|
207,012 | (86,797 | ) | 120,215 | ||||||||
Petrochemical
Services
|
67,906 | (12,682 | ) | 55,224 | ||||||||
Total
|
$ | 1,274,617 | $ | (408,304 | ) | $ | 866,313 |
NGL
Pipelines & Services (1)
|
$ | 179,050 | ||
Onshore
Natural Gas Pipelines & Services
|
282,121 | |||
Offshore
Pipelines & Services
|
82,135 | |||
Petrochemical
Services
|
73,690 | |||
Totals
|
$ | 616,996 | ||
(1)
See
Note 8 for information regarding our recent acquisition of the remaining
ownership interest in Dixie, which resulted in additional goodwill of
$25.3 million.
|
EPO
senior debt obligations:
|
||||
Multi-Year
Revolving Credit Facility, variable rate, due November
2012
|
$ | 1,150,701 | ||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54,000 | |||
Senior
Notes B, 7.50% fixed-rate, due February 2011
|
450,000 | |||
Senior
Notes C, 6.375% fixed-rate, due February 2013
|
350,000 | |||
Senior
Notes D, 6.875% fixed-rate, due March 2033
|
500,000 | |||
Senior
Notes F, 4.625% fixed-rate, due October 2009
|
500,000 | |||
Senior
Notes G, 5.60% fixed-rate, due October 2014
|
650,000 | |||
Senior
Notes H, 6.65% fixed-rate, due October 2034
|
350,000 | |||
Senior
Notes I, 5.00% fixed-rate, due March 2015
|
250,000 | |||
Senior
Notes J, 5.75% fixed-rate, due March 2035
|
250,000 | |||
Senior
Notes K, 4.950% fixed-rate, due June 2010
|
500,000 | |||
Senior
Notes L, 6.30% fixed-rate, due September 2017
|
800,000 | |||
Senior
Notes M, 5.65% fixed-rate, due April 2013
|
400,000 | |||
Senior
Notes N, 6.50% fixed-rate, due January 2019
|
700,000 | |||
Petal
GO Zone Bonds, variable rate, due August 2037
|
57,500 | |||
Duncan
Energy Partners’ debt obligation:
|
||||
$300
Million Revolving Credit Facility, variable rate, due February
2011
|
212,000 | |||
Dixie
Revolving Credit Facility, variable rate, due June 2010
|
10,000 | |||
Total principal amount of senior debt obligations
|
7,184,201 | |||
EPO
Junior Subordinated Notes A, fixed/variable rates, due August
2066
|
550,000 | |||
EPO
Junior Subordinated Notes B, fixed/variable rates, due January
2068
|
700,000 | |||
Total
principal amount of senior and junior debt obligations
|
8,434,201 | |||
Other,
non-principal amounts:
|
||||
Change
in fair value of debt-related financial instruments (see Note
4)
|
20,096 | |||
Unamortized
discounts, net of premiums
|
(7,405 | ) | ||
Unamortized
deferred net gains related to terminated interest rate swaps (see Note
4)
|
11,303 | |||
Total other, non-principal amounts
|
23,994 | |||
Long-term debt
|
$ | 8,458,195 | ||
Standby
letters of credit outstanding
|
$ | 61,100 |
Weighted-average
|
|
interest
rate
|
|
paid
|
|
EPO’s
Multi-Year Revolving Credit Facility
|
3.62%
|
Duncan
Energy Partners’ Revolving Credit Facility
|
4.15%
|
Dixie
Revolving Credit Facility
|
3.25%
|
Petal
GO Zone Bonds
|
2.27%
|
2008
|
$ | -- | ||
2009
|
500,000 | |||
2010
|
564,000 | |||
2011
|
662,000 | |||
2012
|
1,150,701 | |||
Thereafter
|
5,557,500 | |||
Total
scheduled principal payments
|
$ | 8,434,201 |
Our
|
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||
Ownership
|
After
|
||||||||||||||||||||||||||||||
Interest
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
2012
|
||||||||||||||||||||||||
Poseidon
|
36.0%
|
$ | 109,000 | $ | -- | $ | -- | $ | -- | $ | 109,000 | $ | -- | $ | -- | ||||||||||||||||
Evangeline
|
49.5%
|
20,650 | 5,000 | 5,000 | 3,150 | 7,500 | -- | -- | |||||||||||||||||||||||
Total
|
$ | 129,650 | $ | 5,000 | $ | 5,000 | $ | 3,150 | $ | 116,500 | $ | -- | $ | -- |
Cash
Flow Hedges
|
Accumulated
|
|||||||||||||||||||||||
Interest
|
Foreign
|
Foreign
|
Pension
|
Other
|
||||||||||||||||||||
Commodity
|
Rate
|
Currency
|
Currency
|
And
|
Comprehensive
|
|||||||||||||||||||
Financial
|
Financial
|
Financial
|
Translation
|
Postretirement
|
Income
(Loss)
|
|||||||||||||||||||
Instruments
|
Instruments
|
Instruments
|
Adjustment
|
Plans
|
Balance
|
|||||||||||||||||||
Balance,
December 31, 2007
|
$ | (21,619 | ) | $ | 34,980 | $ | 1,308 | $ | 1,200 | $ | 588 | $ | 16,457 | |||||||||||
Net
commodity financial instrument losses during period
|
(108,294 | ) | -- | -- | -- | -- | (108,294 | ) | ||||||||||||||||
Net
interest rate financial instrument losses during period
|
-- | (21,283 | ) | -- | -- | -- | (21,283 | ) | ||||||||||||||||
Amortization
of cash flow financing hedges
|
-- | (3,983 | ) | -- | -- | -- | (3,983 | ) | ||||||||||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
-- | -- | -- | -- | (264 | ) | (264 | ) | ||||||||||||||||
Foreign
currency hedge losses during period
|
-- | -- | (1,308 | ) | -- | -- | (1,308 | ) | ||||||||||||||||
Foreign
currency translation adjustment
|
-- | -- | -- | 452 | -- | 452 | ||||||||||||||||||
Balance, September 30, 2008 (see
Note 4)
|
$ | (129,913 | ) | $ | 9,714 | $ | -- | $ | 1,652 | $ | 324 | $ | (118,223 | ) |
Reportable
Segments
|
||||||||||||||||||||||||
Onshore
|
||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Offshore
|
Adjustments
|
|||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Petrochemical
|
and
|
Consolidated
|
|||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Segment
assets:
|
||||||||||||||||||||||||
At
September 30, 2008
|
$ | 5,248,670 | $ | 3,922,181 | $ | 1,407,855 | $ | 696,966 | $ | 1,417,947 | $ | 12,693,619 | ||||||||||||
Investments
in and advances to
|
||||||||||||||||||||||||
unconsolidated
affiliates (see Note 7):
|
||||||||||||||||||||||||
At
September 30, 2008
|
111,243 | 302,884 | 484,757 | 18,309 | -- | 917,193 | ||||||||||||||||||
Intangible
assets, net (see Note 9):
|
||||||||||||||||||||||||
At
September 30, 2008
|
348,538 | 342,336 | 120,215 | 55,224 | -- | 866,313 | ||||||||||||||||||
Goodwill
(see Note 9):
|
||||||||||||||||||||||||
At
September 30, 2008
|
179,050 | 282,121 | 82,135 | 73,690 | -- | 616,996 |
§
|
EPCO
and its private company
subsidiaries;
|
§
|
Enterprise
GP Holdings, which owns and controls
EPGP;
|
§
|
TEPPCO,
which is owned and controlled by Enterprise GP Holdings;
and
|
§
|
the
Employee Partnerships (see Note 3).
|
§
|
Mont
Belvieu Caverns, LLC (“Mont Belvieu
Caverns”),
|
§
|
Acadian
Gas, LLC (“Acadian Gas”),
|
§
|
Sabine
Propylene Pipeline L.P. (“Sabine
Propylene”),
|
§
|
Enterprise
Lou-Tex Propylene Pipeline L.P. (“Lou-Tex Propylene”),
and
|
§
|
South
Texas NGL Pipelines, LLC (“South Texas
NGL”).
|
§
|
It
utilizes storage services provided by Mont Belvieu Caverns to support its
Mont Belvieu fractionation and other
businesses;
|
§
|
It
buys natural gas from and sells natural gas to Acadian Gas in connection
with its normal business activities;
and
|
§
|
It
is currently the sole shipper on the DEP South Texas NGL Pipeline
System.
|
§
|
indemnification
by EPO of certain environmental liabilities, tax liabilities and
right-of-way defects with respect to assets EPO contributed to Duncan
Energy Partners in February 2007;
|
§
|
reimbursement
by EPO of certain capital expenditures incurred by South Texas NGL and
Mont Belvieu Caverns with respect to projects under construction at the
time of Duncan Energy Partners’ initial public
offering;
|
§
|
a
right of first refusal to EPO in Duncan Energy Partners’ current and
future subsidiaries and a right of first refusal on the material assets of
such subsidiaries, other than sales of inventory and other assets in the
ordinary course of business; and
|
§
|
a
preemptive right with respect to equity securities issued by certain of
Duncan Energy Partners’ subsidiaries, other than as consideration in an
acquisition or in connection with a loan or debt
financing.
|
Payment
or Settlement due by Period
|
||||||||||||||||||||
Less
than
|
1-3 | 4-5 |
More
than
|
|||||||||||||||||
Total
|
1
year
|
years
|
years
|
5
years
|
||||||||||||||||
Product
purchase commitments:
|
||||||||||||||||||||
Estimated
payment obligations:
|
||||||||||||||||||||
Natural
gas
|
$ | 5,707,213 | $ | 261,703 | $ | 985,430 | $ | 1,232,670 | $ | 3,227,410 | ||||||||||
Underlying
volume commitment:
|
||||||||||||||||||||
Natural
gas (in billion British thermal units)
|
927,765 | 45,360 | 158,775 | 199,505 | 524,125 | |||||||||||||||
Service
payment commitments
|
||||||||||||||||||||
for
pipeline capacity reservation
|
$ | 157,633 | $ | 2,730 | $ | 27,414 | $ | 30,074 | $ | 97,415 |
Business
interruption proceeds:
|
||||
Hurricane
Ivan
|
$ | -- | ||
Hurricane
Katrina
|
501 | |||
Hurricane
Rita
|
662 | |||
Other
|
-- | |||
Total
proceeds
|
1,163 | |||
Property
damage proceeds:
|
||||
Hurricane
Ivan
|
-- | |||
Hurricane
Katrina
|
9,404 | |||
Hurricane
Rita
|
2,678 | |||
Other
|
-- | |||
Total
proceeds
|
12,082 | |||
Total
|
$ | 13,245 |
ASSETS
|
||||
Current
assets
|
$ | 2,993,491 | ||
Property,
plant and equipment, net
|
12,693,619 | |||
Investments
in and advances to unconsolidated affiliates, net
|
917,193 | |||
Intangible
assets, net
|
866,313 | |||
Goodwill
|
616,996 | |||
Deferred
tax asset
|
2,320 | |||
Other
assets
|
69,067 | |||
Total
|
$ | 18,158,999 | ||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||
Current
liabilities
|
$ | 3,170,816 | ||
Long-term
debt
|
8,458,195 | |||
Other
long-term liabilities
|
89,263 | |||
Minority
interest
|
422,499 | |||
Partners’
equity
|
6,018,226 | |||
Total
|
$ | 18,158,999 | ||
Total EPO debt obligations guaranteed by Enterprise Products Partners
L.P.
|
$ | 8,212,201 |