Delaware
|
1-14323
|
76-0568219
|
(State
or Other Jurisdiction of
|
(Commission
File Number)
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
1100
Louisiana, 10th
Floor, Houston, Texas
|
77002
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
§
|
the
addition of depreciation, amortization and accretion
expense;
|
§
|
the
addition of operating lease expenses for which we do not have the payment
obligation;
|
§
|
the
addition of cash distributions received from unconsolidated affiliates,
less equity in the earnings of such unconsolidated
affiliates;
|
§
|
the
subtraction of sustaining capital expenditures and cash payments to settle
asset retirement obligations;
|
§
|
the
addition of losses or subtraction of gains relating to the sale of
assets;
|
§
|
the
addition of cash proceeds from the sale of assets or return of investment
from unconsolidated affiliates;
|
§
|
the
addition of losses or subtraction of gains on the monetization of
financial instruments recorded in accumulated other comprehensive income,
if any, less related amortization of such amount to
earnings;
|
§
|
the
addition of transition support payments received from El Paso Corporation
related to the merger of GulfTerra Energy Partners, L.P. with a wholly
owned subsidiary of ours in September 2004 (such payments ceased in the
third quarter of 2007);
|
§
|
the
addition of minority interest expense associated with the public
unitholders of Duncan Energy Partners, less related cash distributions to
be paid to such holders with respect to the period of
calculation;
|
§
|
the
addition or subtraction of other miscellaneous non-cash amounts (as
applicable) that affect net income or loss for the
period.
|
§
|
the
financial performance of our assets without regard to financing methods,
capital structures or historical cost
basis;
|
§
|
the
ability of our assets to generate sufficient cash to meet debt service
requirements; and
|
§
|
the
viability of projects and the overall rates of return on alternative
investment opportunities.
|
Exhibit
No.
|
Description
|
99.1
|
Enterprise
Products Partners L.P. press release dated July 24,
2008.
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
|||
By:
Enterprise Products GP, LLC,
its
General Partner
|
|||
Date:
July 24, 2008
|
By:
|
/s/
Michael J. Knesek
|
|
Name:
|
Michael
J. Knesek
|
||
Title:
|
Senior
Vice President, Controller and Principal
Accounting
Officer of Enterprise Products GP,
LLC
|
Exhibit
No.
|
Description
|
99.1
|
Enterprise
Products Partners L.P. press release dated July 24,
2008.
|
·
|
fluctuations
in oil, natural gas and NGL prices and production due to weather and other
natural and economic forces;
|
·
|
the
effects of our debt level on its future financial and operating
flexibility;
|
·
|
a
reduction in demand for our products by the petrochemical, refining or
heating industries;
|
·
|
a
decline in the volumes of NGLs delivered by our
facilities;
|
·
|
the
failure of its credit risk management efforts to adequately protect us
against customer non-payment;
|
·
|
terrorist
attacks aimed at our facilities;
and
|
·
|
the
failure to successfully integrate our operations with companies we may
acquire in the future, if any.
|
Enterprise
Products Partners L.P.
|
Exhibit
A
|
|||||||||||||||
Condensed
Statement of Consolidated Operations - UNAUDITED
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2008 and 2007
|
||||||||||||||||
($
in 000s, except per unit amounts)
|
||||||||||||||||
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenue
|
$ | 6,339,615 | $ | 4,212,806 | $ | 12,024,150 | $ | 7,535,660 | ||||||||
Costs and
expenses:
|
||||||||||||||||
Operating
costs and expenses
|
5,959,938 | 3,960,672 | 11,271,128 | 7,085,151 | ||||||||||||
General
and administrative costs
|
23,976 | 31,361 | 45,181 | 47,991 | ||||||||||||
Total
costs and expenses
|
5,983,914 | 3,992,033 | 11,316,309 | 7,133,142 | ||||||||||||
Equity in earnings of
unconsolidated affiliates
|
18,569 | (6,211 | ) | 33,161 | (32 | ) | ||||||||||
Operating
income
|
374,270 | 214,562 | 741,002 | 402,486 | ||||||||||||
Other income
(expense):
|
||||||||||||||||
Interest
expense
|
(95,809 | ) | (71,275 | ) | (187,755 | ) | (134,633 | ) | ||||||||
Other,
net
|
671 | 2,747 | 1,562 | 4,675 | ||||||||||||
Total
other expense
|
(95,138 | ) | (68,528 | ) | (186,193 | ) | (129,958 | ) | ||||||||
Income before
provision for income taxes and minority interest
|
279,132 | 146,034 | 554,809 | 272,528 | ||||||||||||
Provision
for income taxes
|
(6,926 | ) | 1,860 | (10,583 | ) | (6,928 | ) | |||||||||
Income before minority
interest
|
272,206 | 147,894 | 544,226 | 265,600 | ||||||||||||
Minority
interest
|
(8,936 | ) | (5,740 | ) | (21,347 | ) | (11,401 | ) | ||||||||
Net
income
|
$ | 263,270 | $ | 142,154 | $ | 522,879 | $ | 254,199 | ||||||||
Net income
allocation:
|
||||||||||||||||
Limited
partners’ interest in net income
|
$ | 227,707 | $ | 113,527 | $ | 452,869 | $ | 198,576 | ||||||||
General
partner interest in net income
|
$ | 35,563 | $ | 28,627 | $ | 70,010 | $ | 55,623 | ||||||||
Per unit data (fully
diluted):
|
||||||||||||||||
Net
income per unit (1)
|
$ | 0.52 | $ | 0.26 | $ | 1.03 | $ | 0.46 | ||||||||
Average
LP units outstanding (in 000s)
|
436,852 | 434,127 | 436,400 | 433,701 | ||||||||||||
Other financial
data:
|
||||||||||||||||
Net
cash flows provided by operating activities
|
$ | 431,643 | $ | 131,298 | $ | 696,708 | $ | 552,049 | ||||||||
Cash
used in investing activities
|
$ | 463,479 | $ | 772,266 | $ | 1,032,048 | $ | 1,387,187 | ||||||||
Net Cash
provided (used in) by financing activities
|
$ | (9,410 | ) | $ | 645,146 | $ | 320,202 | $ | 876,272 | |||||||
Distributable
cash flow
|
$ | 347,329 | $ | 293,526 | $ | 730,094 | $ | 515,511 | ||||||||
EBITDA
|
$ | 505,551 | $ | 335,392 | $ | 996,609 | $ | 640,672 | ||||||||
Depreciation,
amortization and accretion
|
$ | 138,304 | $ | 123,892 | $ | 274,280 | $ | 245,113 | ||||||||
Distributions
received from unconsolidated affiliates
|
$ | 27,434 | $ | 18,079 | $ | 56,010 | $ | 35,026 | ||||||||
Total
debt principal outstanding at end of period
|
$ | 7,749,500 | $ | 6,313,949 | $ | 7,749,500 | $ | 6,313,949 | ||||||||
Capital
spending:
|
||||||||||||||||
Capital
expenditures, net of contributions in aid of
|
||||||||||||||||
construction
costs, for property, plant and equipment
|
$ | 446,549 | $ | 505,803 | $ | 1,063,812 | $ | 1,080,693 | ||||||||
Cash
used for business combinations,
|
||||||||||||||||
net
of cash received
|
-- | 473 | 1 | 785 | ||||||||||||
Investments
in unconsolidated affiliates
|
21,720 | 255,625 | 29,152 | 294,598 | ||||||||||||
Total
|
$ | 468,269 | $ | 761,901 | $ | 1,092,965 | $ | 1,376,076 | ||||||||
(1)
For
purposes of computing basic and diluted earnings per unit, in periods
when our aggregate net income exceeds the
aggregate distributions for such periods, an increased amount of earnings
is allocated to EPGP in applying Emerging Issues Task Force
Issue (“EITF’) No. 03-6, "Participating Securities and the Two-Class
Method under FASB Statement No. 128" ("EITF 03-6"). Historically, our
distributions to owners have exceeded earnings and as a result EITF 03-6
had no effect on our earnings per unit calculations. Pro forma net
income available to our limited partners’ for the three and six months
ended June 30, 2008 was $226,264 and $449,696, respectively. Pro
forma net income available to our general partner for the three and six
months ended June 30, 2008 was $37,006 and $73,183,
respectively. Additional earnings allocated to our general partner
for earnings per unit calculations were $1,443 and $3,173, respectively,
for the three and six months ended June 30, 2008.
|
Exhibit
B
|
||||||||||||||||
Condensed
Operating Data - UNAUDITED
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2008 and 2007
|
||||||||||||||||
($
in 000s)
|
||||||||||||||||
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Gross operating margin
by segment:
|
||||||||||||||||
NGL
Pipelines & Services
|
$ | 317,649 | $ | 208,805 | $ | 607,391 | $ | 399,499 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
123,172 | 83,163 | 233,077 | 159,678 | ||||||||||||
Offshore
Pipelines & Services
|
35,317 | 31,046 | 116,888 | 50,753 | ||||||||||||
Petrochemical
Services
|
58,219 | 50,334 | 99,222 | 87,917 | ||||||||||||
Total
non-GAAP gross operating margin
|
$ | 534,357 | $ | 373,348 | $ | 1,056,578 | $ | 697,847 | ||||||||
Adjustments
to reconcile non-GAAP gross operating
|
||||||||||||||||
margin
to GAAP operating income:
|
||||||||||||||||
Depreciation,
amortization and accretion in operating
|
||||||||||||||||
costs
and expenses
|
(136,262 | ) | (121,161 | ) | (270,184 | ) | (240,653 | ) | ||||||||
Operating
lease expense paid by EPCO in operating
|
||||||||||||||||
costs
and expenses
|
(526 | ) | (527 | ) | (1,053 | ) | (1,053 | ) | ||||||||
Gain
(loss) on sale of assets in operating costs and expenses
|
677 | (5,737 | ) | 842 | (5,664 | ) | ||||||||||
General
and administrative costs
|
(23,976 | ) | (31,361 | ) | (45,181 | ) | (47,991 | ) | ||||||||
Operating
income per GAAP
|
$ | 374,270 | $ | 214,562 | $ | 741,002 | $ | 402,486 | ||||||||
Selected operating
data: (1)
|
||||||||||||||||
NGL
Pipelines & Services, net:
|
||||||||||||||||
NGL
transportation volumes (MBPD)
|
1,776 | 1,696 | 1,803 | 1,652 | ||||||||||||
NGL
fractionation volumes (MBPD)
|
447 | 370 | 435 | 361 | ||||||||||||
Equity
NGL production (MBPD)
|
111 | 67 | 107 | 68 | ||||||||||||
Fee-based
natural gas processing (MMcf/d)
|
2,677 | 2,405 | 2,673 | 2,403 | ||||||||||||
Onshore
Natural Gas Pipelines & Services, net:
|
||||||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
7,381 | 6,325 | 7,181 | 6,206 | ||||||||||||
Offshore
Pipelines & Services, net:
|
||||||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
1,170 | 1,314 | 1,553 | 1,348 | ||||||||||||
Crude
oil transportation volumes (MBPD)
|
216 | 175 | 211 | 164 | ||||||||||||
Platform
gas processing (MMcf/d)
|
353 | 188 | 591 | 175 | ||||||||||||
Platform
oil processing (MBPD)
|
22 | 28 | 21 | 24 | ||||||||||||
Petrochemical
Services, net:
|
||||||||||||||||
Butane
isomerization volumes (MBPD)
|
89 | 89 | 92 | 92 | ||||||||||||
Propylene
fractionation volumes (MBPD)
|
61 | 55 | 60 | 58 | ||||||||||||
Octane
additive production volumes (MBPD)
|
11 | 10 | 9 | 8 | ||||||||||||
Petrochemical
transportation volumes (MBPD)
|
119 | 103 | 117 | 102 | ||||||||||||
Total,
net:
|
||||||||||||||||
NGL,
crude oil and petrochemical transportation volumes (MBPD)
|
2,111 | 1,974 | 2,131 | 1,918 | ||||||||||||
Natural
gas transportation volumes (BBtus/d)
|
8,551 | 7,639 | 8,734 | 7,554 | ||||||||||||
Equivalent
transportation volumes (MBPD) (2)
|
4,361 | 3,984 | 4,429 | 3,906 | ||||||||||||
(1)
Operating
rates are net of third party ownership interests and include volumes for
newly constructed assets from the related in-service dates and for
recently purchased assets from the related acquisition dates.
(2)
Reflects
equivalent energy volumes where 3.8 MMBtus of natural gas are equivalent
to one barrel of NGLs.
|
Enterprise
Products Partners L.P.
|
Exhibit
C
|
|||||||||||||||
Reconciliation
of Unaudited GAAP Financial Measures to Our Non-GAAP Financial
Measures
|
||||||||||||||||
Distributable
Cash Flow
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2008 and 2007
|
||||||||||||||||
($
in 000s)
|
||||||||||||||||
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Reconciliation of
non-GAAP "Distributable cash flow" to GAAP "Net
|
||||||||||||||||
income" and GAAP "Net
cash flows provided by operating activities"
|
||||||||||||||||
Net
income
|
$ | 263,270 | $ | 142,154 | $ | 522,879 | $ | 254,199 | ||||||||
Adjustments
to derive Distributable cash flow
|
||||||||||||||||
(add
or subtract as indicated by sign of number):
|
||||||||||||||||
Amortization
in interest expense
|
(1,242 | ) | 69 | (1,112 | ) | 201 | ||||||||||
Depreciation,
amortization and accretion in costs and expenses
|
139,546 | 123,823 | 275,392 | 244,912 | ||||||||||||
Operating
lease expense paid by EPCO
|
526 | 527 | 1,053 | 1,053 | ||||||||||||
Deferred
income tax expense
|
3,442 | 2,492 | 2,529 | 4,088 | ||||||||||||
Monetization
of interest rate hedging financial instruments
|
(28,395 | ) | 42,269 | (22,144 | ) | 42,269 | ||||||||||
Amortization
of net gains related to monetization of financial
instruments
|
(1,593 | ) | (1,056 | ) | (3,183 | ) | (2,021 | ) | ||||||||
Equity
in earnings of unconsolidated affiliates
|
(18,569 | ) | 6,211 | (33,161 | ) | 32 | ||||||||||
Distributions
received from unconsolidated affiliates
|
27,434 | 18,079 | 56,010 | 35,026 | ||||||||||||
Loss
(gain) on sale of assets
|
(687 | ) | 5,737 | (852 | ) | 5,664 | ||||||||||
Proceeds
from sale of assets
|
395 | 924 | 514 | 1,015 | ||||||||||||
Sustaining
capital expenditures
|
(43,631 | ) | (47,600 | ) | (68,643 | ) | (73,111 | ) | ||||||||
Changes
in fair market value of financial instruments
|
8,918 | (406 | ) | 9,580 | (302 | ) | ||||||||||
Minority
interest expense – DEP public unitholders
|
4,766 | 3,283 | 9,119 | 6,114 | ||||||||||||
Distribution
to be paid to DEP public unitholders with respect to
period
|
(6,279 | ) | (5,980 | ) | (12,409 | ) | (9,628 | ) | ||||||||
Cash
expenditures for asset abandonment activities
|
(572 | ) | -- | (5,478 | ) | -- | ||||||||||
El
Paso transition support payments
|
-- | 3,000 | -- | 6,000 | ||||||||||||
Distributable
cash flow
|
347,329 | 293,526 | 730,094 | 515,511 | ||||||||||||
Adjustments
to Distributable cash flow to derive Net cash flows provided
by
|
||||||||||||||||
operating
activities (add or subtract as indicated by sign of
number):
|
||||||||||||||||
Monetization
of interest rate hedging financial instruments
|
28,395 | (42,269 | ) | 22,144 | (42,269 | ) | ||||||||||
Amortization
of net gains related to monetization of financial
instruments
|
1,593 | 1,056 | 3,183 | 2,021 | ||||||||||||
Proceeds
from sale of assets
|
(395 | ) | (924 | ) | (514 | ) | (1,015 | ) | ||||||||
Sustaining
capital expenditures
|
43,631 | 47,600 | 68,643 | 73,111 | ||||||||||||
El
Paso transition support payments
|
-- | (3,000 | ) | -- | (6,000 | ) | ||||||||||
Minority
interest
|
8,936 | 5,740 | 21,347 | 11,401 | ||||||||||||
Minority
interest expense – DEP public unitholders
|
(4,766 | ) | (3,283 | ) | (9,119 | ) | (6,114 | ) | ||||||||
Cash
expenditures for asset abandonment activities
|
572 | -- | 5,478 | -- | ||||||||||||
Effect
of pension settlement recognition
|
-- | -- | (114 | ) | -- | |||||||||||
Distribution
to be paid to DEP public unitholders with respect to
period
|
6,279 | 5,980 | 12,409 | 9,628 | ||||||||||||
Net
effect of changes in operating accounts
|
69 | (173,128 | ) | (156,843 | ) | (4,225 | ) | |||||||||
Net
cash flows provided by operating activities
|
$ | 431,643 | $ | 131,298 | $ | 696,708 | $ | 552,049 |
Enterprise
Products Partners L.P.
|
Exhibit
D
|
|||||||||||||||
Reconciliation
of Unaudited GAAP Financial Measures to Our Non-GAAP Financial
Measures
|
||||||||||||||||
EBITDA
|
||||||||||||||||
For
the Three and Six Months Ended June 30, 2008 and 2007
|
||||||||||||||||
($
in 000s)
|
||||||||||||||||
For
the Three Months
|
For
the Six Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Reconciliation of
non-GAAP "EBITDA" to GAAP "Net income" and
|
||||||||||||||||
GAAP "Net cash flows
provided by operating activities"
|
||||||||||||||||
Net
income
|
$ | 263,270 | $ | 142,154 | $ | 522,879 | $ | 254,199 | ||||||||
Additions
to net income to derive EBITDA:
|
||||||||||||||||
Interest
expense (including related amortization)
|
95,809 | 71,275 | 187,755 | 134,633 | ||||||||||||
Provision
for income taxes
|
6,926 | (1,860 | ) | 10,583 | 6,928 | |||||||||||
Depreciation,
amortization and accretion in costs and expenses
|
139,546 | 123,823 | 275,392 | 244,912 | ||||||||||||
EBITDA
|
505,551 | 335,392 | 996,609 | 640,672 | ||||||||||||
Adjustments
to EBITDA to derive net cash flows provided by operating
|
||||||||||||||||
activities
(add or subtract as indicated by sign of number):
|
||||||||||||||||
Interest
expense
|
(95,809 | ) | (71,275 | ) | (187,755 | ) | (134,633 | ) | ||||||||
Provision
for income taxes
|
(6,926 | ) | 1,860 | (10,583 | ) | (6,928 | ) | |||||||||
Equity
in earnings of unconsolidated affiliates
|
(18,569 | ) | 6,211 | (33,161 | ) | 32 | ||||||||||
Amortization
in interest expense
|
(1,242 | ) | 69 | (1,112 | ) | 201 | ||||||||||
Deferred
income tax expense
|
3,442 | 2,492 | 2,529 | 4,088 | ||||||||||||
Distributions
received from unconsolidated affiliates
|
27,434 | 18,079 | 56,010 | 35,026 | ||||||||||||
Operating
lease expense paid by EPCO
|
526 | 527 | 1,053 | 1,053 | ||||||||||||
Minority
interest
|
8,936 | 5,740 | 21,347 | 11,401 | ||||||||||||
Loss
(gain) on sale of assets
|
(687 | ) | 5,737 | (852 | ) | 5,664 | ||||||||||
Changes
in fair market value of financial instruments
|
8,918 | (406 | ) | 9,580 | (302 | ) | ||||||||||
Effect
of pension settlement recognition
|
-- | -- | (114 | ) | -- | |||||||||||
Net
effect of changes in operating accounts
|
69 | (173,128 | ) | (156,843 | ) | (4,225 | ) | |||||||||
Net
cash flows provided by operating activities
|
$ | 431,643 | $ | 131,298 | $ | 696,708 | $ | 552,049 |