Delaware
|
1-14323
|
76-0568219
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(Commission
File
Number)
|
(I.R.S.
Employer
Identification
No.)
|
1100 Louisiana, 10th Floor, Houston, Texas
(Address
of Principal Executive Offices)
|
77002
(Zip
Code)
|
(713)
381-6500
(Registrant’s
Telephone Number, including Area
Code)
|
Exhibit
No.
|
Description
|
99.1
|
Unaudited
Condensed Consolidated Balance Sheet of Enterprise Products GP, LLC at
March 31, 2008.
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
|||
By: Enterprise
Products GP, LLC, as general partner
|
|||
Date:
May 19, 2008
|
By: /s/ Michael J. Knesek
|
||
Name:
|
Michael
J. Knesek
|
||
Title:
|
Senior
Vice President, Controller
and
Principal Accounting Officer
of
Enterprise Products GP, LLC
|
Page
No.
|
||
Unaudited
Condensed Consolidated Balance Sheet at March 31, 2008
|
2
|
|
Notes
to Unaudited Condensed Consolidated Balance Sheet
|
||
Note
1 – Company Organization
|
3
|
|
Note
2 – General Accounting Policies and Related Matters
|
4
|
|
Note
3 – Accounting for Unit-Based Awards
|
7
|
|
Note
4 – Financial Instruments
|
10
|
|
Note
5 – Inventories
|
13
|
|
Note
6 – Property, Plant and Equipment
|
14
|
|
Note
7 – Investments In and Advances to Unconsolidated
Affiliates
|
15
|
|
Note
8 – Intangible Assets and Goodwill
|
16
|
|
Note
9 – Debt Obligations
|
16
|
|
Note
10 – Member’s Equity
|
18
|
|
Note
11– Business Segments
|
18
|
|
Note
12– Related Party Transactions
|
19
|
|
Note
13 – Commitments and Contingencies
|
23
|
|
Note
14 – Significant Risks and Uncertainties – Weather-Related
Risks
|
25
|
|
Note
15 – Condensed Financial Information of EPO
|
25
|
|
Note
16 – Subsequent Event
|
25
|
ASSETS
|
|||||
Current
assets
|
|||||
Cash
and cash equivalents
|
$ | 65,842 | |||
Accounts
and notes receivable - trade, net of allowance
|
|||||
for doubtful accounts of $19,292
|
2,043,161 | ||||
Accounts
receivable - related parties
|
53,638 | ||||
Inventories
|
288,798 | ||||
Prepaid
and other current assets
|
153,190 | ||||
Total
current assets
|
2,604,629 | ||||
Property,
plant and equipment, net
|
12,107,790 | ||||
Investments
in and advances to unconsolidated affiliates
|
857,535 | ||||
Intangible
assets, net of accumulated amortization of $364,273
|
906,968 | ||||
Goodwill
|
591,652 | ||||
Deferred
tax asset
|
3,194 | ||||
Other
assets
|
120,688 | ||||
Total
assets
|
$ | 17,192,456 | |||
LIABILITIES
AND MEMBER’S EQUITY
|
|||||
Current
liabilities
|
|||||
Accounts
payable - trade
|
$ | 198,949 | |||
Accounts
payable - related parties
|
23,562 | ||||
Accrued
product payables
|
2,303,288 | ||||
Accrued
expenses
|
65,087 | ||||
Accrued
interest
|
83,800 | ||||
Other
current liabilities
|
253,523 | ||||
Total
current liabilities
|
2,928,209 | ||||
Long-term
debt: (see Note 9)
|
|||||
Senior
debt obligations – principal
|
6,219,500 | ||||
Junior
subordinated notes – principal
|
1,250,000 | ||||
Other
|
48,996 | ||||
Total
long-term debt
|
7,518,496 | ||||
Deferred
tax liabilities
|
19,076 | ||||
Other
long-term liabilities
|
75,613 | ||||
Minority
interest
|
6,044,889 | ||||
Commitments
and contingencies
|
|||||
Member’s
equity, including other comprehensive
|
|||||
income
of $79,968
|
606,173 | ||||
Total
liabilities and member's equity
|
$ | 17,192,456 |
Limited
partners of Enterprise Products Partners:
|
||||
Third-party
owners of Enterprise Products Partners (1)
|
$ | 5,033,918 | ||
Related
party owners of Enterprise Products Partners (2)
|
584,196 | |||
Limited
partners of Duncan Energy Partners:
|
||||
Third-party
owners of Duncan Energy Partners (3)
|
286,812 | |||
Joint
venture partners (4)
|
139,963 | |||
Total
minority interest on consolidated balance sheet
|
$ | 6,044,889 | ||
(1) Consists
of non-affiliate public unitholders of Enterprise Products
Partners.
(2) Consists
of unitholders of Enterprise Products Partners that are related party
affiliates. This group is primarily comprised of EPCO and certain of
its private company consolidated subsidiaries.
(3) Consists
of non-affiliate public unitholders of Duncan Energy
Partners.
(4) Represents
third-party ownership interests in joint ventures that we consolidate,
including Dixie, Seminole Pipeline
Company (“Seminole”), Tri-States Pipeline L.L.C. (“Tri-States”),
Independence Hub, LLC (“Independence Hub”), Wilprise Pipeline Company,
L.L.C. (“Wilprise”) and Belle Rose NGL Pipeline, L.L.C. (“Belle
Rose”).
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
strike
price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding
at December 31, 2007
|
2,315,000 | $ | 26.18 | |||||||||||||
Exercised
|
(10,000 | ) | $ | 22.76 | ||||||||||||
Forfeited
or terminated
|
(85,000 | ) | $ | 26.72 | ||||||||||||
Outstanding
at March 31, 2008
|
2,220,000 | $ | 26.17 | 7.47 | $ | 2,491 | ||||||||||
Options
exercisable at:
|
||||||||||||||||
March
31, 2008
|
325,000 | $ | 22.03 | 3.70 | $ | 2,491 | ||||||||||
(1) Aggregate
intrinsic value reflects fully vested unit options at March 31,
2008.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(2)
|
5,000 | $ | 25.34 | |||||
Forfeited
|
(56,577 | ) | $ | 25.57 | ||||
Vested
|
(2,500 | ) | $ | 23.79 | ||||
Restricted
units at March 31, 2008
|
1,634,463 | |||||||
(1) Determined
by dividing the aggregate grant date fair value of awards (including an
allowance for forfeitures) by the number of awards issued.
(2) Aggregate
grant date fair value of restricted common unit awards issued during 2008
was $0.1 million based on a grant date market price of Enterprise Products
Partners’ common units of $30.53 per unit and an estimated forfeiture rate
of 17.0%.
|
§
|
Distributions
of cash flow –
Each quarter, 100% of the cash distributions received by Enterprise
Unit from Enterprise GP Holdings and Enterprise Products Partners
will be distributed to the Class A limited partner until EPCO
Holdings has received an amount equal to the Class A preferred return
(as defined below), and any remaining distributions received by Enterprise
Unit will be distributed to the Class B limited partners. The
Class A preferred return equals the Class A capital base (as defined
below) multiplied by 5.0% per annum. The Class A limited
partner’s
|
|
capital
base equals the amount of any contributions of cash or cash equivalents
made by the Class A limited partner to Enterprise Unit, plus any unpaid
Class A preferred return from prior periods, less any distributions
made by Enterprise Unit of proceeds from the sale of units owned by
Enterprise Unit (as described
below).
|
§
|
Liquidating
Distributions –
Upon liquidation of Enterprise Unit, units having a fair market
value equal to the Class A limited partner capital base will be
distributed to EPCO Holdings, plus any accrued Class A preferred
return for the quarter in which liquidation occurs. Any remaining
units will be distributed to the Class B limited
partners.
|
§
|
Sale
Proceeds – If
Enterprise Unit sells any units that it beneficially owns, the sale
proceeds will be distributed to the Class A limited partner and the
Class B limited partners in the same manner as liquidating
distributions described above.
|
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
|
Hedged
Fixed Rate Debt
|
Of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate (1)
|
Value
(2)
|
Senior
Notes B, 7.50% fixed rate, due Feb. 2011
|
1
|
Jan.
2004 to Feb. 2011
|
Feb.
2011
|
7.50%
to 6.53%
|
$50
million
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
2
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.38%
to 5.07%
|
$200
million
|
Senior
Notes G, 5.6% fixed rate, due Oct. 2014
|
6
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 6.13%
|
$600
million
|
(1) The
variable rate indicated is the all-in variable rate for the current
settlement period.
(2) In
April 2008, the interest rate swap associated with Senior Notes B was
settled and we received $1.8 million of cash. In addition, in
April 2008 we settled two swaps, each with a notional value of $100.0
million, associated with Senior Notes G and C and we received cash of $5.4
million and $4.8 million,
respectively.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|
Hedged
Variable Rate Debt
|
Of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
Duncan
Energy Partners’ Revolver, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
2.67% to
4.62%
|
$175.0
million
|
(1) Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or New
York Mercantile Exchange). Level 1 primarily consists of
financial assets and liabilities such as exchange-traded financial
instruments, publicly-traded equity securities and U.S. government
treasury securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks, and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are observable
in the marketplace throughout the full term of the instrument, can be
derived from observable data, or are validated by inputs other than quoted
prices (e.g., interest rates and yield curves at commonly quoted
intervals). Level 2 includes non-exchange-traded instruments
such as over-the-counter forward contracts, options, and repurchase
agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date. Unobservable inputs reflect the reporting
entity’s own ideas about the assumptions that market participants would
use in pricing an asset or liability (including assumptions about
risk). Unobservable inputs are based on the best information
available in the circumstances, which might include the reporting entity’s
internally-developed data. The reporting entity must not ignore
information about market participant assumptions that is reasonably
available without undue cost and effort. Level 3 inputs are
typically used in connection with internally developed valuation
methodologies where management makes its best estimate of an instrument’s
fair value. Level 3 generally includes specialized or unique
financial instruments that are tailored to meet a customer’s specific
needs.
|
Level
2
|
Level
3
|
Total
|
||||||||||
Financial
assets:
|
||||||||||||
Commodity
financial instruments
|
$ | 75,394 | $ | -- | $ | 75,394 | ||||||
Foreign
currency financial instruments
|
111 | -- | 111 | |||||||||
Interest
rate financial instruments
|
48,748 | -- | 48,748 | |||||||||
Total
|
$ | 124,253 | $ | -- | $ | 124,253 | ||||||
Financial
liabilities:
|
||||||||||||
Commodity
financial instruments
|
$ | 4,490 | $ | 2,634 | $ | 7,124 | ||||||
Foreign
currency financial instruments
|
18 | -- | 18 | |||||||||
Interest
rate financial instruments
|
12,744 | -- | 12,744 | |||||||||
Total
|
$ | 17,252 | $ | 2,634 | $ | 19,886 |
Net
|
||||
Commodity
|
||||
Financial
|
||||
Instruments
|
||||
Beginning
balance, January 1, 2008
|
$ | (4,660 | ) | |
Total
gains (losses) included in:
|
||||
Net
income
|
(2,254 | ) | ||
Other
comprehensive income
|
2,419 | |||
Purchases,
issuances, settlements
|
1,861 | |||
Transfer
in/out of Level 3
|
-- | |||
Ending
balance, March 31, 2008
|
$ | (2,634 | ) |
Working
inventory (1)
|
$ | 279,225 | ||
Forward-sales
inventory (2)
|
9,573 | |||
Total
inventory
|
$ | 288,798 | ||
(1) Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2) Forward
sales inventory consists of segregated NGL and natural gas volumes
dedicated to the fulfillment of forward-sales contracts.
|
Estimated
|
|||||||
Useful
Life
|
|||||||
in
Years
|
|||||||
Plants
and pipelines (1)
|
3-35
(5)
|
$ | 11,395,021 | ||||
Underground
and other storage facilities (2)
|
5-35
(6)
|
727,668 | |||||
Platforms
and facilities (3)
|
23-31
|
634,645 | |||||
Transportation
equipment (4)
|
3-10
|
33,210 | |||||
Land
|
49,821 | ||||||
Construction
in progress
|
1,288,212 | ||||||
Total
|
14,128,577 | ||||||
Less
accumulated depreciation
|
2,020,787 | ||||||
Property,
plant and equipment, net
|
$ | 12,107,790 | |||||
(1) Plants
and pipelines include processing plants; NGL, petrochemical, oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2) Underground
and other storage facilities include underground product storage caverns;
storage tanks; water wells; and related assets.
(3) Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4) Transportation
equipment includes vehicles and similar assets used in our
operations.
(5) In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines, 18-35
years (with some equipment at 5 years); terminal facilities, 10-35 years;
office furniture and equipment, 3-20 years; buildings, 20-35 years; and
laboratory and shop equipment, 5-35 years.
(6) In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 20-35 years (with
some components at 5 years); storage tanks, 10-35 years; and water wells,
25-35 years (with some components at 5 years).
|
Asset
retirement obligation liability balance, December 31, 2007
|
$ | 40,614 | ||
Liabilities
incurred
|
384 | |||
Liabilities
settled
|
(4,906 | ) | ||
Revisions
in estimated cash flows
|
160 | |||
Accretion
expense
|
659 | |||
Asset
retirement obligation liability balance, March 31, 2008
|
$ | 36,911 |
Ownership
|
|||||||
Percentage
|
|||||||
NGL
Pipelines & Services:
|
|||||||
Venice
Energy Service Company LLC (“VESCO”)
|
13.1%
|
$ | 33,706 | ||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50%
|
50,068 | |||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.3%
|
25,372 | |||||
Onshore
Natural Gas Pipelines & Services:
|
|||||||
Jonah
Gas Gathering Company (“Jonah”)
|
19.4%
|
246,941 | |||||
Evangeline
(1)
|
49.5%
|
3,916 | |||||
Offshore
Pipelines & Services:
|
|||||||
Poseidon
Oil Pipeline, L.L.C. (“Poseidon”)
|
36%
|
57,904 | |||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50%
|
257,176 | |||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50%
|
107,646 | |||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7%
|
54,145 | |||||
Nemo
Gathering Company, LLC (“Nemo”)
|
33.9%
|
2,944 | |||||
Petrochemical
Services:
|
|||||||
Baton
Rouge Propylene Concentrator, LLC (“BRPC”)
|
30%
|
13,621 | |||||
La
Porte (2)
|
50%
|
4,096 | |||||
Total
|
$ | 857,535 | |||||
(1) Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(2) Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
Gross
|
Accum.
|
Carrying
|
||||||||||
Value
|
Amort.
|
Value
|
||||||||||
NGL
Pipelines & Services
|
$ | 520,025 | $ | (156,387 | ) | $ | 363,638 | |||||
Onshore
Natural Gas Pipelines & Services
|
476,298 | (117,818 | ) | 358,480 | ||||||||
Offshore
Pipelines & Services
|
207,012 | (78,382 | ) | 128,630 | ||||||||
Petrochemical
Services
|
67,906 | (11,686 | ) | 56,220 | ||||||||
Total
|
$ | 1,271,241 | $ | (364,273 | ) | $ | 906,968 |
NGL
Pipelines & Services
|
$ | 153,706 | ||
Onshore
Natural Gas Pipelines & Services
|
282,121 | |||
Offshore
Pipelines & Services
|
82,135 | |||
Petrochemical
Services
|
73,690 | |||
Totals
|
$ | 591,652 |
EPO
senior debt obligations:
|
||||
Multi-Year
Revolving Credit Facility, variable rate, due November
2012
|
$ | 1,310,000 | ||
Pascagoula
MBFC Loan, 8.70% fixed-rate, due March 2010
|
54,000 | |||
Senior
Notes B, 7.50% fixed-rate, due February 2011
|
450,000 | |||
Senior
Notes C, 6.375% fixed-rate, due February 2013
|
350,000 | |||
Senior
Notes D, 6.875% fixed-rate, due March 2033
|
500,000 | |||
Senior
Notes F, 4.625% fixed-rate, due October 2009
|
500,000 | |||
Senior
Notes G, 5.60% fixed-rate, due October 2014
|
650,000 | |||
Senior
Notes H, 6.65% fixed-rate, due October 2034
|
350,000 | |||
Senior
Notes I, 5.00% fixed-rate, due March 2015
|
250,000 | |||
Senior
Notes J, 5.75% fixed-rate, due March 2035
|
250,000 | |||
Senior
Notes K, 4.950% fixed-rate, due June 2010
|
500,000 | |||
Senior
Notes L, 6.30% fixed-rate, due September 2017
|
800,000 | |||
Petal
GO Zone Bonds, variable rate, due August 2034
|
57,500 | |||
Duncan
Energy Partners’ debt obligation:
|
||||
$300
Million Revolving Credit Facility, variable rate, due February
2011
|
188,000 | |||
Dixie
Revolving Credit Facility, variable rate, due June 2010
|
10,000 | |||
Total
principal amount of senior debt obligations
|
6,219,500 | |||
EPO
Junior Subordinated Notes A, due August 2066
|
550,000 | |||
EPO
Junior Subordinated Notes B, due January 2068
|
700,000 | |||
Total principal amount of senior and junior debt
obligations
|
7,469,500 | |||
Other,
non-principal amounts:
|
||||
Change
in fair value of debt-related financial instruments (see Note
4)
|
49,581 | |||
Unamortized
discounts, net of premiums
|
(6,290 | ) | ||
Unamortized
deferred net gains related to terminated interest rate
swap
|
5,705 | |||
Total
other, non-principal amounts
|
48,996 | |||
Long-term
debt
|
$ | 7,518,496 | ||
Standby
letters of credit outstanding
|
$ | 1,100 |
Range
of
|
Weighted-average
|
|
interest
rates
|
interest
rate
|
|
paid
|
paid
|
|
EPO’s
Multi-Year Revolving Credit Facility
|
3.14%
to 6.00%
|
4.17%
|
Duncan
Energy Partners’ Revolving Credit Facility
|
3.39%
to 6.20%
|
5.50%
|
Dixie
Revolving Credit Facility
|
2.86%
to 5.50%
|
4.03%
|
Petal
GO Zone Bonds
|
1.16%
to 3.25%
|
2.46%
|
2008
|
$ | -- | ||
2009
|
500,000 | |||
2010
|
599,931 | |||
2011
|
638,000 | |||
2012
|
174,069 | |||
Thereafter
|
5,557,500 | |||
Total
scheduled principal payments
|
$ | 7,469,500 |
Our
|
Scheduled
Maturities of Debt
|
||||||||||||||||||||||||||||||
Ownership
|
After
|
||||||||||||||||||||||||||||||
Interest
|
Total
|
2008
|
2009
|
2010
|
2011
|
2012
|
2012
|
||||||||||||||||||||||||
Poseidon
|
36.0%
|
$ | 98,000 | $ | -- | $ | -- | $ | -- | $ | 98,000 | $ | -- | $ | -- | ||||||||||||||||
Evangeline
|
49.5%
|
20,650 | 5,000 | 5,000 | 3,150 | 7,500 | -- | -- | |||||||||||||||||||||||
Total
|
$ | 118,650 | $ | 5,000 | $ | 5,000 | $ | 3,150 | $ | 105,500 | $ | -- | $ | -- |
Cash
Flow Hedges
|
Accumulated
|
|||||||||||||||||
Interest
|
Foreign
|
Pension
|
Other
|
|||||||||||||||
Commodity
|
Rate
|
Currency
|
And
|
Comprehensive
|
||||||||||||||
Financial
|
Financial
|
Foreign
|
Translation
|
Postretirement
|
Income
|
|||||||||||||
Instruments
|
Instruments
|
Currency
|
Adjustment
|
Plans
|
Balance
|
|||||||||||||
Balance,
December 31, 2007
|
$ | (21,619 | ) | $ | 34,980 | $ | 1,308 | $ | 1,200 | $ | 588 | $ | 16,457 | |||||
Net
commodity financial instrument gains during period
|
93,017 | -- | -- | -- | -- | 93,017 | ||||||||||||
Net
interest rate financial instrument losses during period
|
-- | (26,032 | ) | -- | -- | -- | (26,032 | ) | ||||||||||
Amortization
of cash flow financing hedges
|
-- | (1,590 | ) | -- | -- | -- | (1,590 | ) | ||||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
-- | -- | -- | -- | (264 | ) | (264 | ) | ||||||||||
Foreign
currency hedge losses during period
|
-- | -- | (1,197 | ) | -- | -- | (1,197 | ) | ||||||||||
Foreign
currency translation adjustment
|
-- | -- | -- | (423 | ) | -- | (423 | ) | ||||||||||
Balance,
March 31, 2008
|
$ | 71,398 | $ | 7,358 | $ | 111 | $ | 777 | $ | 324 | $ | 79,968 |
Reportable
Segments
|
||||||||||||||||||||||||
Onshore
|
||||||||||||||||||||||||
NGL
|
Natural
Gas
|
Offshore
|
Adjustments
|
|||||||||||||||||||||
Pipelines
|
Pipelines
|
Pipelines
|
Petrochemical
|
and
|
Consolidated
|
|||||||||||||||||||
&
Services
|
&
Services
|
&
Services
|
Services
|
Eliminations
|
Totals
|
|||||||||||||||||||
Segment
assets:
|
||||||||||||||||||||||||
At
March 31, 2008
|
$ | 5,036,817 | $ | 3,661,597 | $ | 1,438,704 | $ | 682,460 | $ | 1,288,212 | $ | 12,107,790 | ||||||||||||
Investments
in and advances to
|
||||||||||||||||||||||||
unconsolidated
affiliates (see Note 7):
|
||||||||||||||||||||||||
At
March 31, 2008
|
109,146 | 250,857 | 479,815 | 17,717 | -- | 857,535 | ||||||||||||||||||
Intangible
Assets (see Note 8):
|
||||||||||||||||||||||||
At
March 31, 2008
|
363,638 | 358,480 | 128,630 | 56,220 | -- | 906,968 | ||||||||||||||||||
Goodwill
(see Note 8):
|
||||||||||||||||||||||||
At
March 31, 2008
|
153,706 | 282,121 | 82,135 | 73,690 | -- | 591,652 |
§
|
EPCO
and its private company
subsidiaries;
|
§
|
Enterprise
GP Holdings, which owns and controls
EPGP;
|
§
|
TEPPCO,
which is owned and controlled by Enterprise GP
Holdings;
|
§
|
the
Employee Partnerships (see Note 3);
and
|
§
|
Energy
Transfer Equity, an equity method investment of Enterprise GP
Holdings.
|
§
|
Mont
Belvieu Caverns, LLC (“Mont Belvieu
Caverns”),
|
§
|
Acadian
Gas, LLC (“Acadian Gas”),
|
§
|
Sabine
Propylene Pipeline L.P. (“Sabine
Propylene”),
|
§
|
Enterprise
Lou-Tex Propylene Pipeline L.P. (“Lou-Tex Propylene”),
and
|
§
|
South
Texas NGL Pipelines, LLC (“South Texas
NGL”).
|
§
|
It
utilizes storage services provided by Mont Belvieu Caverns to support its
Mont Belvieu fractionation and other
businesses;
|
§
|
It
buys natural gas from and sells natural gas to Acadian Gas in connection
with its normal business activities;
and
|
§
|
It
is currently the sole shipper on the DEP South Texas NGL Pipeline
System.
|
§
|
indemnification
for certain environmental liabilities, tax liabilities and right-of-way
defects;
|
§
|
reimbursement
of certain expenditures incurred by DEP South Texas NGL Pipeline System
and Mont Belvieu Caverns;
|
§
|
a
right of first refusal to EPO in Duncan Energy Partners’ current and
future subsidiaries and a right of first refusal on the material assets of
these entities, other than sales of inventory and other assets in the
ordinary course of business; and
|
§
|
a
preemptive right with respect to equity securities issued by certain of
Duncan Energy Partners’ subsidiaries, other than as consideration in an
acquisition or in connection with a loan or debt
financing.
|
ASSETS
|
||||
Current
assets
|
$ | 2,613,199 | ||
Property,
plant and equipment, net
|
12,107,790 | |||
Investments
in and advances to unconsolidated affiliates, net
|
857,535 | |||
Intangible
assets, net
|
906,968 | |||
Goodwill
|
591,652 | |||
Deferred
tax asset
|
2,723 | |||
Other
assets
|
120,687 | |||
Total
|
$ | 17,200,554 | ||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||
Current
liabilities
|
$ | 2,927,785 | ||
Long-term
debt
|
7,518,496 | |||
Other
long-term liabilities
|
94,587 | |||
Minority
interest
|
436,584 | |||
Partners’
equity
|
6,223,102 | |||
Total
|
$ | 17,200,554 | ||
Total
EPO debt obligations guaranteed by Enterprise Products
Partners
|
$ | 7,271,500 |