Delaware
|
1-14323
|
76-0568219
|
(State
or Other Jurisdiction of
|
(Commission
File Number)
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
No.)
|
1100
Louisiana, 10th
Floor, Houston, Texas
|
77002
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
/d
|
=
per day
|
|||
TBtu
|
=
trillion British thermal units
|
|||
BBtus
|
=
billion British thermal units
|
|||
MMBtus
|
=
million British thermal units
|
|||
MBPD
|
=
thousand barrels per day
|
|||
Mcf
|
=
thousand cubic feet
|
|||
MMcf
|
=
million cubic feet
|
§
|
depreciation,
amortization and accretion expense;
|
§
|
operating
lease expenses for which we do not have the payment
obligation;
|
§
|
cash
distributions received from unconsolidated affiliates less equity in the
earnings of such unconsolidated
affiliates;
|
§
|
the
subtraction of sustaining capital
expenditures;
|
§
|
the
addition of losses or subtraction of gains relating to the sale of
assets;
|
§
|
cash
proceeds from the sale of assets or return of investment from
unconsolidated affiliates;
|
§
|
gains
or losses on monetization of financial instruments less related
amortization of such amount to
earnings;
|
§
|
transition
support payments received from El Paso Corporation related to the merger
of GulfTerra Energy Partners, L.P. with a wholly owned subsidiary of ours
in September 2004 (such payments ceased in the third quarter of
2007);
|
§
|
minority
interest expense associated with the public unitholders of Duncan Energy
Partners less related distributions to be paid to such holders with
respect to the period of
calculation;
|
§
|
the
addition of losses or subtraction of gains relating to other miscellaneous
non-cash amounts affecting net income or loss for the period;
and
|
§
|
the
subtraction of cash expenditures for asset abandonment
activities.
|
§
|
the
financial performance of our assets without regard to financing methods,
capital structures or historical cost
basis;
|
§
|
the
ability of our assets to generate sufficient cash to meet debt service
requirements;
|
§
|
our
operating performance and return on capital as compared to those of other
companies in the midstream energy industry, without regard to financing
and capital structure; and
|
§
|
the
viability of projects and the overall rates of return on alternative
investment opportunities.
|
Exhibit
No.
|
Description
|
99.1
|
Enterprise
Products Partners L.P. press release dated April 28,
2008.
|
ENTERPRISE
PRODUCTS PARTNERS L.P.
|
|||
By: Enterprise
Products GP, LLC,
its
General Partner
|
|||
Date:
April 28, 2008
|
By: ___/s/
Michael J. Knesek____________________
|
||
Name: Michael
J. Knesek
|
|||
Title: Senior
Vice President, Controller and Principal
Accounting Officer of Enterprise Products GP, LLC
|
|||
Exhibit
No.
|
Description
|
99.1
|
Enterprise
Products Partners L.P. press release dated April 28,
2008.
|
·
|
fluctuations
in oil, natural gas and NGL prices and production due to weather and other
natural and economic forces;
|
·
|
the
effects of our debt level on its future financial and operating
flexibility;
|
·
|
a
reduction in demand for our products by the petrochemical, refining or
heating industries;
|
·
|
a
decline in the volumes of NGLs delivered by our
facilities;
|
·
|
the
failure of its credit risk management efforts to adequately protect us
against customer non-payment;
|
·
|
terrorist
attacks aimed at our facilities;
and
|
·
|
the
failure to successfully integrate our operations with companies we may
acquire in the future, if any.
|
Exhibit
A
|
||||||||
Condensed
Statements of Consolidated Operations - UNAUDITED
|
||||||||
For
the Three Months Ended March 31, 2008 and 2007
|
||||||||
($
in 000s, except per unit amounts)
|
||||||||
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2008
|
2007
|
|||||||
Revenue
|
$ | 5,684,535 | $ | 3,322,854 | ||||
Costs and
expenses:
|
||||||||
Operating
costs and expenses
|
5,311,190 | 3,124,479 | ||||||
General
and administrative costs
|
21,205 | 16,630 | ||||||
Total
costs and expenses
|
5,332,395 | 3,141,109 | ||||||
Equity in income of
unconsolidated affiliates
|
14,592 | 6,179 | ||||||
Operating
income
|
366,732 | 187,924 | ||||||
Other income
(expense):
|
||||||||
Interest
expense
|
(91,946 | ) | (63,358 | ) | ||||
Other,
net
|
891 | 1,928 | ||||||
Total
other expense
|
(91,055 | ) | (61,430 | ) | ||||
Income before
provision for income taxes, and minority interest
|
275,677 | 126,494 | ||||||
Provision
for income taxes
|
(3,657 | ) | (8,788 | ) | ||||
Income before minority
interest
|
272,020 | 117,706 | ||||||
Minority
interest
|
(12,411 | ) | (5,661 | ) | ||||
Net
income
|
$ | 259,609 | $ | 112,045 | ||||
Net income
allocation:
|
||||||||
Limited
partners’ interest in net income
|
$ | 225,162 | $ | 85,049 | ||||
General
partner interest in net income
|
$ | 34,447 | $ | 26,996 | ||||
Per unit data (fully
diluted):
|
||||||||
Net
income per unit (1)
|
$ | 0.51 | $ | 0.20 | ||||
Average
LP units outstanding (in 000s)
|
435,950 | 433,272 | ||||||
Other financial
data:
|
||||||||
Net
cash flows provided by operating activities
|
$ | 265,065 | $ | 420,751 | ||||
Net
cash used in investing activities
|
$ | 568,569 | $ | 614,921 | ||||
Net
cash provided by financing activities
|
$ | 329,612 | $ | 231,126 | ||||
Distributable
cash flow
|
$ | 382,765 | $ | 221,985 | ||||
EBITDA
|
$ | 491,058 | $ | 305,280 | ||||
Depreciation,
amortization and accretion
|
$ | 135,976 | $ | 121,221 | ||||
Distributions
received from unconsolidated affiliates
|
$ | 28,576 | $ | 16,947 | ||||
Total
debt principal outstanding at end of period
|
$ | 7,469,500 | $ | 5,478,068 | ||||
Capital
spending:
|
||||||||
Capital
expenditures, net of contributions in aid of
|
||||||||
construction
costs, for property, plant and equipment
|
$ | 617,263 | $ | 574,890 | ||||
Cash
used for business combinations,
|
||||||||
net
of cash received
|
1 | 312 | ||||||
Investments
in unconsolidated affiliates
|
7,432 | 38,973 | ||||||
Total
|
$ | 624,696 | $ | 614,175 | ||||
(1) For
purposes of computing basic and diluted earnings per unit, in periods
when our aggregate net income exceeds
the aggregate distributions for such periods, an increased amount of
earnings is allocated to EPGP in applying Emerging Issues Task Force
Issue (“EITF’) No. 03-6, "Participating Securities and the Two-Class
Method under FASB Statement No. 128" ("EITF 03-6"). Historically, our
distributions to owners have exceeded earnings and as a result EITF 03-6
had no effect on our earnings per unit calculations. Pro forma net
income available to our limited partners’ and general partner for the
three months ended March 31, 2008 was $223,432 and $36,177,
respectively. Additional earnings allocated to our general partner
for earnings per unit calculations were $1,730.
|
Enterprise Products Partners L.P. |
Exhibit
B
|
|||||||
Condensed
Operating Data - UNAUDITED
|
||||||||
For
the Three Months Ended March 31, 2008 and 2007
|
||||||||
($
in 000s)
|
||||||||
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2008
|
2007
|
|||||||
Gross operating margin
by segment:
|
||||||||
NGL
Pipelines & Services
|
$ | 289,742 | $ | 190,694 | ||||
Onshore
Natural Gas Pipelines & Services
|
109,905 | 76,515 | ||||||
Offshore
Pipelines & Services
|
81,571 | 19,707 | ||||||
Petrochemical
Services
|
41,003 | 37,583 | ||||||
Total
non-GAAP gross operating margin
|
$ | 522,221 | $ | 324,499 | ||||
Adjustments
to reconcile non-GAAP gross operating
|
||||||||
margin
to GAAP operating income:
|
||||||||
Depreciation,
amortization and accretion in operating
|
||||||||
costs
and expenses
|
(133,922 | ) | (119,492 | ) | ||||
Operating
lease expense paid by EPCO in operating
|
||||||||
costs
and expenses
|
(527 | ) | (526 | ) | ||||
Gain
on sale of assets in operating costs and expenses
|
165 | 73 | ||||||
General
and administrative costs
|
(21,205 | ) | (16,630 | ) | ||||
Operating
income per GAAP
|
$ | 366,732 | $ | 187,924 | ||||
Selected operating
data: (1)
|
||||||||
NGL
Pipelines & Services, net:
|
||||||||
NGL
transportation volumes (MBPD)
|
1,831 | 1,607 | ||||||
NGL
fractionation volumes (MBPD)
|
423 | 351 | ||||||
Equity
NGL production (MBPD)
|
101 | 70 | ||||||
Fee-based
natural gas processing (MMcf/d)
|
2,669 | 2,401 | ||||||
Onshore
Natural Gas Pipelines & Services, net:
|
||||||||
Natural
gas transportation volumes (BBtus/d)
|
7,100 | 6,086 | ||||||
Offshore
Pipelines & Services, net:
|
||||||||
Natural
gas transportation volumes (BBtus/d)
|
1,936 | 1,384 | ||||||
Crude
oil transportation volumes (MBPD)
|
206 | 153 | ||||||
Platform
gas processing (MMcf/d)
|
830 | 162 | ||||||
Platform
oil processing (MBPD)
|
21 | 20 | ||||||
Petrochemical
Services, net:
|
||||||||
Butane
isomerization volumes (MBPD)
|
96 | 95 | ||||||
Propylene
fractionation volumes (MBPD)
|
58 | 61 | ||||||
Octane
additive production volumes (MBPD)
|
7 | 7 | ||||||
Petrochemical
transportation volumes (MBPD)
|
115 | 102 | ||||||
Total,
net:
|
||||||||
NGL,
crude oil and petrochemical transportation volumes (MBPD)
|
2,152 | 1,862 | ||||||
Natural
gas transportation volumes (BBtus/d)
|
9,036 | 7,470 | ||||||
Equivalent
transportation volumes (MBPD) (2)
|
4,530 | 3,828 | ||||||
(1) Operating
rates are net of third party ownership interests and include volumes for
newly constructed assets from the related in-service dates and for
recently purchased assets
from the related acquisition dates.
(2) Reflects
equivalent energy volumes where 3.8 MMBtus of natural gas are equivalent
to one barrel of NGLs.
|
Enterprise Products Partners L.P. |
Exhibit
C
|
|||||||
Reconciliation
of Unaudited GAAP Financial Measures to Our Non-GAAP Financial
Measures
|
||||||||
Distributable
Cash Flow
|
||||||||
For
the Three Months Ended March 31, 2008 and 2007
|
||||||||
($
in 000s)
|
||||||||
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2008
|
2007
|
|||||||
Reconciliation of
non-GAAP "Distributable cash flow" to GAAP "Net
|
||||||||
income" and GAAP "Net
cash flows provided by operating activities"
|
||||||||
Net
income
|
$ | 259,609 | $ | 112,045 | ||||
Adjustments
to derive Distributable Cash Flow
|
||||||||
(add
or subtract as indicated by sign of number):
|
||||||||
Amortization
in interest expense
|
130 | 132 | ||||||
Depreciation,
amortization and accretion in costs and expenses
|
135,846 | 121,089 | ||||||
Operating
lease expense paid by EPCO
|
527 | 526 | ||||||
Deferred
income tax expense
|
(913 | ) | 1,596 | |||||
Monetization
of interest rate swaps
|
6,251 | -- | ||||||
Amortization
of net gain from treasury locks
|
(1,590 | ) | (965 | ) | ||||
Equity
in income of unconsolidated affiliates
|
(14,592 | ) | (6,179 | ) | ||||
Distributions
received from unconsolidated affiliates
|
28,576 | 16,947 | ||||||
Gain
on sale of assets
|
(165 | ) | (73 | ) | ||||
Proceeds
from sale of assets
|
119 | 91 | ||||||
Sustaining
capital expenditures
|
(25,012 | ) | (25,511 | ) | ||||
Changes
in fair market value of financial instruments
|
662 | 104 | ||||||
Minority
interest expense – DEP public unitholders
|
4,353 | 2,831 | ||||||
Distribution
to be paid to DEP public unitholders with respect to
period
|
(6,130 | ) | (3,648 | ) | ||||
Cash
expenditures for asset abandonment activities
|
(4,906 | ) | -- | |||||
El
Paso transition support payments
|
-- | 3,000 | ||||||
Distributable
cash flow
|
382,765 | 221,985 | ||||||
Adjustments
to Distributable cash flow to derive Net cash flows provided by
operating
|
||||||||
activities
(add or subtract as indicated by sign of number):
|
||||||||
Monetization
of interest rate swaps
|
(6,251 | ) | -- | |||||
Amortization
of net gain from treasury locks
|
1,590 | 965 | ||||||
Proceeds
from sale of assets
|
(119 | ) | (91 | ) | ||||
Sustaining
capital expenditures
|
25,012 | 25,511 | ||||||
El
Paso transition support payments
|
-- | (3,000 | ) | |||||
Minority
interest
|
12,411 | 5,661 | ||||||
Minority
interest expense – DEP public unitholders
|
(4,353 | ) | (2,831 | ) | ||||
Distribution
to be paid to DEP public unitholders with respect to
period
|
6,130 | 3,648 | ||||||
Cash
expenditures for asset abandonment activities
|
4,906 | -- | ||||||
Effect
of pension settlement recognition
|
(114 | ) | -- | |||||
Net
effect of changes in operating accounts
|
(156,912 | ) | 168,903 | |||||
Net
cash flows provided by operating activities
|
$ | 265,065 | $ | 420,751 |
Enterprise Products Partners L.P. |
Exhibit
D
|
|||||||
Reconciliation
of Unaudited GAAP Financial Measures to Our Non-GAAP Financial
Measures
|
||||||||
EBITDA
|
||||||||
For
the Three Months Ended March 31, 2008 and 2007
|
||||||||
($
in 000s)
|
||||||||
For
the Three Months
|
||||||||
Ended
March 31,
|
||||||||
2008
|
2007
|
|||||||
Reconciliation of
non-GAAP "EBITDA" to GAAP "Net income" and
|
||||||||
GAAP "Net cash flows
provided by operating activities"
|
||||||||
Net
income
|
$ | 259,609 | $ | 112,045 | ||||
Additions
to net income to derive EBITDA:
|
||||||||
Interest
expense (including related amortization)
|
91,946 | 63,358 | ||||||
Provision
for income taxes
|
3,657 | 8,788 | ||||||
Depreciation,
amortization and accretion in costs and expenses
|
135,846 | 121,089 | ||||||
EBITDA
|
491,058 | 305,280 | ||||||
Adjustments
to EBITDA to derive net cash flows provided by operating
|
||||||||
activities
(add or subtract as indicated by sign of number):
|
||||||||
Interest
expense
|
(91,946 | ) | (63,358 | ) | ||||
Provision
for income taxes
|
(3,657 | ) | (8,788 | ) | ||||
Equity
in income of unconsolidated affiliates
|
(14,592 | ) | (6,179 | ) | ||||
Amortization
in interest expense
|
130 | 132 | ||||||
Deferred
income tax expense
|
(913 | ) | 1,596 | |||||
Distributions
received from unconsolidated affiliates
|
28,576 | 16,947 | ||||||
Operating
lease expense paid by EPCO
|
527 | 526 | ||||||
Minority
interest
|
12,411 | 5,661 | ||||||
Gain
on sale of assets
|
(165 | ) | (73 | ) | ||||
Changes
in fair market value of financial instruments
|
662 | 104 | ||||||
Effect
of pension settlement recognition
|
(114 | ) | -- | |||||
Net
effect of changes in operating accounts
|
(156,912 | ) | 168,903 | |||||
Net
cash flows provided by operating activities
|
$ | 265,065 | $ | 420,751 |